2801 Marshall Court, Madison, WI 53705
Office,Restaurant/Supper Club,Day care - Madison, WI
- Added:
- Feb 17, 2026
- Days on Market:
- 89
- Last Refresh:
- May 17 at 6:06 am
Property Features for 2801 Marshall Court
General Information
- Property type
- Commercial Sale
- Property subtype
- Other
- Zoning
- C3
- Parking
- 56
- Parking features
- Underground/Basement
- Security features
- Security System
- Interior features
- Passenger elevator, Private Restrooms, Shared conference room, Reception area, Security system, Internal sprinkler
- Accessibility
- Accessible Elevator Installed
- Standard status
- Active
- APN
- 0709-212-8215-1
- Size
- 24,500 SF
Taxes and HOA fees
- Tax Year
- 2024
- Tax Annual Amount
- 99431
Utilities
- Heating system
- Forced Air
Building Details
- Year built
- 2019
- Floors in Building
- 2
- Number of units
- 3
- Building materials
- Brick, Glass
- Roof type
- Flat
- Architectural style
- Other
Listing agent Jason Iverson (608) 628-6605
Listing office Mode Realty Network 4506 Verona Rd, Madison, WI (608) 665-3537
Listing date Feb 17, 2026
Copyright © 2026 REALTORS® Association of South Central Wisconsin. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Nearly new Class A mixed‑use building in a desirable location.
- Flexible use potential, currently configured for restaurant, daycare, and office.
- Fully built‑out restaurant component with event space, bar, patio seating, and commercial kitchen.
- Daycare space with classrooms and outdoor play areas.
- 64 underground parking stalls.
- High‑quality construction with a passenger elevator, security system, and internal sprinkler.
Overview
Financial Insights
Value Estimation Calculated for Office B
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Office B
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $646.8k | $26.40 |
| − Vacancy | −$95.7k | −$3.91 |
| EGI | $551.1k | $22.49 |
| − OpEx | −$137.8k | −$5.62 |
| NOI | $413.3k | $16.87 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Madison
- County
- Dane
- State
- Wisconsin
- Longitude
- -89.437189
- Latitude
- 43.075005