Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Turnkey Bed & Breakfast Property Title is generated by Realmo AI

    27 NH Route 25, Plymouth, NH 03264

    View on Map
    Claim this Listing
    For Sale
    Under Contract
    $599,000

    Commercial For Sale - Plymouth, NH

    Lot size:
    2.10 Acres
    Added:
    Mar 25, 2026
    Days on Market:
    50
    Last Refresh:
    May 13 at 2:06 am

    Property Features for 27 NH Route 25

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Zoning
    A
    Rooms
    Basement
    Basement Y/N
    1
    Standard status
    Active Under Contract
    Lot size
    2.10 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    13497

    Building Details

    Year built
    1835
    Number of units
    2
    Roof type
    Asphalt, Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    Linda Matheson

    Listing agent Linda Matheson

    Listing office Badger Peabody & Smith Realty 383 Main St., Franconia, NH

    Listing date Mar 25, 2026

    MLS# 5080736 Listing URL

    Copyright © 2026 PrimeMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Turnkey Bed & Breakfast with multiple income streams.
    • Private 2‑bedroom, 1.5‑bath Owner’s Residence with separate entrance.
    • Five fully furnished guest suites, each with private baths.
    • Potential to rent out both guest suites and owner's residence for maximum income.
    • Beautifully landscaped grounds with mature plantings and a peaceful stream.
    • Oversized guest dining/gathering room ideal for hosting and entertaining.

    Overview

    This commercial property presents an opportunity to own a turnkey bed and breakfast with a private owner’s residence and multiple income streams. The owner’s quarters, accessible via a separate entrance, include a foyer, a great room with a stone fireplace, a kitchen, a laundry room, an office, a sunroom, 2 bedrooms, and 1.5 baths. The bed and breakfast features landscaping with plantings, a lawn area, and a stream. The inn has a private entrance, a foyer, a living room, and a guest dining/gathering room. The second floor contains 3 furnished guest suites, each with private baths. A second stairway leads to the third floor, which houses 2 additional guest suites and baths, bringing the total to 5 guest rooms. The property offers income potential through renting the 5 guest suites along with the common living, dining, and gathering spaces, and the 2-bedroom, 1.5-bath owner’s residence as a separate rental. Located in Plymouth, New Hampshire, the property is situated on a 2.1-acre lot and is zoned A. This property is suitable for traditional inn operations, group rentals, or extended stays.
    Location Intelligence

    Current Use by Public Records

    Bed & breakfasts

    Map

    City
    Plymouth
    County
    Grafton
    State
    New Hampshire
    Longitude
    -71.7266
    Latitude
    43.8032

    Nearby Similar for Sale

    • $795,000

      Prime Commercial Office Building

      Meticulously maintained office building with high traffic exposure.
      572 Tenney Mountain Highway, Plymouth, NH 03264
      View Details
    • $575,000
      3,000 SF

      Plymouth NH Multi-Family Investment

      Four-unit property in Plymouth, NH, near PSU and I-93.
      54 Highland Street, Plymouth, NH 03264
      View Details
    • $525,000
      2,163 SF

      Income-Producing Duplex Near Plymouth

      Well-maintained duplex with strong income potential near Plymouth, New Hampshire.
      14 Cummings Hill Road, Plymouth, NH 03264
      View Details
    • $599,000

      Commercial Building with Retail Space

      Commercial building featuring retail and office spaces for sale.
      38 Route 25, Plymouth, NH 03864
      View Details
    • $575,000

      Plymouth NH Investment Opportunity

      Four-unit property near PSU with income potential and convenient location.
      54 Highland St, Plymouth, NH 03264
      View Details
    • $525,000
      2,163 SF

      Income-Producing Duplex Near Plymouth

      Well-maintained duplex with modern updates, ideal for investors or owner-occupants.
      14 Cummings Hill Road, Plymouth, NH 03264
      View Details

    FAQs

    What type of property is this?
    Bed & breakfast - Bed & Breakfast with owner's residence and multiple income streams.
    Where is this bed & breakfast located?
    The property is located at 27 NH Route 25 Plymouth, NH.
    What is the asking price?
    The asking price for this property is $599,000.
    What are key features of this property?
    This property features: Turnkey Bed & Breakfast with multiple income streams.; Private 2‑bedroom, 1.5‑bath Owner’s Residence with separate entrance.; Five fully furnished guest suites, each with private baths.
    (603) 823-5700
    We can help!
    Listing Contact
    Linda Matheson
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    27 NH Route 25, Plymouth, NH 03264
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!