Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    251 Beulah Rd Statesville, NC 28677

    View on Map
    Sponsored
    For Sale
    $1,185,000

    MULTI_FAMILY - Statesville, NC

    Lot size:
    1.82 Acres
    Days on Market:
    1
    Last Refresh:
    Mar 27 at 2:06 pm

    Property Features for 251 Beulah Rd

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Rooms
    Bedroom 6, Bedroom 11, Bathroom 4, Bedroom 4, Bedroom 7, Bedroom 5, Bedroom 12, Bathroom 7, Bedroom 2, Bedroom 3, Bathroom 2, Bedroom 14, Bedroom 9, Bathroom 5, Bedroom 10, Bedroom 1, Bathroom 8, Bedroom 13, Bathroom 6, Bedroom 8, Bathroom 3, Bathroom 1
    Bedrooms
    14
    Bathrooms
    8
    APN
    4704506725.000
    Parking features
    Driveway
    Lot size
    1.82 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Central
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    2010
    Number of units
    5
    Building materials
    Block

    We can help!

    Listing Contact
    David L Jones

    Carolina Landmark Realty, LLC

    Listing agent David Jones

    Listing date Mar 27, 2026

    MLS# 4346871

    Copyright © 2026 Canopy MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Statesville Single Family Portfolio

    This residential portfolio consists of 5 single family residences located in Statesville, North Carolina. The properties are updated and fully leased or in the process of being released. The leases expire on or before June 30, 2026. The portfolio includes properties at the following addresses: 1705 E Cloaninger Statesville, 112 Robinette Statesville, 404 Dogwood Lane, Statesville, 509 Eastside Drive Statesville, and 251 Beulah Road, Statesville. The total lot size for the properties is 1.82 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Single family properties

    Suggested Use

    Real Estate Agency Law Firm Building Supply Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Gym & Fitness Center Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Statesville
    County
    Iredell
    State
    North Carolina
    Longitude
    -81.003743
    Latitude
    35.768855

    Nearby Similar for Sale

    • New
      $450,000
      1.40 Acres

      Versatile Commercial Property with Income Potential

      Commercial property with multi-parcel opportunity, tenant in place through May 2026.
      2504 Newton Dr, Statesville, NC 28677
      View Details
    • $895,500
      11,000 SF

      Commercial Building with Leased Spaces

      Commercial building featuring offices, roll-up doors, loading dock, and parking.
      1809 W Front St, Statesville, NC 28677
      View Details
    • $775,000
      1.50 Acres

      Statesville Industrial Building with Visibility

      I-40 visible industrial building in Iredell County, suitable for various uses.
      140 Water Tank Rd, Statesville, NC 28677
      View Details
    • $200,000
      0.64 Acres

      Statesville Office/Land Opportunity

      Versatile property with commercial zoning in a high-growth area.
      1225 Davie Ave, Statesville, NC 28677
      View Details
    • $649,500
      0.41 Acres

      Professional Office with Residential Apartments

      Two-story brick building with office space and residential apartments.
      224 Harrill St, Statesville, NC 28677
      View Details
    • $95,000
      0.68 Acres

      Waterfront Property Near Lake Norman

      Waterfront property near Lake Norman with easy access to I-40.
      Lookout Dam Rd, Statesville, NC 28625
      View Details
    • $95,000
      0.68 Acres

      Waterfront Land Near Lake Norman

      Waterfront property near Lake Norman with easy access to I-40.
      Lookout Dam Rd, Statesville, NC 28625
      View Details
    • $645,000
      5,070 SF

      Versatile Commercial Building on Shelton

      5,070 sq ft commercial building on 0.59-acre lot.
      935 Shelton Ave, Statesville, NC 28677
      View Details
    • $95,000
      0.78 Acres

      Waterfront Land Near Lake Norman

      Waterfront property near Lake Norman with easy access to I-40.
      Lookout Dam Rd, Statesville, NC 28625
      View Details
    • $150,000
      2.09 Acres

      Waterfront Land Near Lake Norman

      Tranquil waterfront property near Lake Norman with easy highway access.
      Lookout Dam Rd, Statesville, NC 28625
      View Details
    • $140,000
      0.34 Acres

      Commercial Property with Expansion Potential

      Commercial property with flexible zoning near interstates and downtown.
      204 N Oakland Ave, Statesville, NC 28677
      View Details
    • $285,000

      Downtown Statesville Office Building

      Centrally located office building across from the Iredell County Courthouse.
      233 Davie Ave, Statesville, NC 28677
      View Details

    FAQs

    What type of property is this?
    Single family property - Fully leased residential portfolio in Statesville, North Carolina.
    Where is this single family property located?
    The property is located at 251 Beulah Rd Statesville, NC.
    What is the asking price?
    The asking price for this property is $1,185,000.
    What are key features of this property?
    This property features: - Fully leased single family residential portfolio, providing immediate rental income.; - Updated properties, suggesting minimal immediate maintenance costs.; - Portfolio consists of 5 single family residences.
    (704) 872-0112
    Request Owner's contact information
    251 Beulah Rd Statesville, NC 28677
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    251 Beulah Rd
    Statesville, NC 28677
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    251 Beulah Rd Statesville, NC 28677
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    David L Jones
    Real Estate License ID: 181385
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!