25 Pine Swamp Road, Cumberland, RI 02864
MULTI_FAMILY - Cumberland, RI
- Added:
- Apr 30, 2026
- Days on Market:
- 47
- Last Refresh:
- Jun 15 at 11:06 am
Property Features for 25 Pine Swamp Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Apartment
- Bedrooms
- 3
- Bathrooms
- 2
- Rooms
- Bedroom 2, Bedroom 1, Bathroom 1, Bedroom 3, Basement, Bathroom 2
- Parking
- 4
- Parking features
- Garage
- Interior features
- Wall (Paneled), Wall (Plaster), Wall (Wood), Plumbing (Mixed), Insulation (Unknown)
- Basement
- Unfinished, Partial
- Appliances
- Electric Water Heater, Dishwasher, Dryer, Microwave, Oven/Range, Refrigerator, Washer
- Standard status
- Pending
- Size
- 1,552 SF
- Lot size
- 0.34 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 5556
Utilities
- Sewer type
- Septic Tank
- Heating system
- Baseboard, Oil, Electric (Heating)
Building Details
- Year built
- 1950
- Floors in Building
- 2
- Number of units
- 2
- Flooring type
- Carpet, Vinyl
- Building materials
- Paneled, Plaster, Wood Wall(s), Other Siding
Listing agent Michele Stevenin (401) 385-3640
Listing office Family First Realty Ri, Llc 160 Burnside Street, Cranston, RI (401) 385-3630
Listing date Apr 30, 2026
Copyright © 2026 State Wide MLS of Rhode Island, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Desirable Cumberland location with limited multifamily inventory.
- Two units: a 2‑bedroom, 1‑bath and a 1‑bedroom, 1‑bath.
- Income potential from currently rented second‑floor unit.
- Flexible occupancy: ideal for owner‑occupants or investors.
- Large lot size: just under 15,000 sq ft.
- Includes essential appliances: Refrigerator, Oven/Range, Microwave, Dishwasher, Washer, Dryer, Electric Water Heater.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.5k | $25.44 |
| − Vacancy | −$2.6k | −$1.65 |
| EGI | $36.9k | $23.79 |
| − OpEx | −$11.1k | −$7.14 |
| NOI | $25.8k | $16.65 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Cumberland
- County
- Providence
- State
- Rhode Island
- Longitude
- -71.457041
- Latitude
- 42.012966
