Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    25 Burgess Pl Passaic, NJ 07055

    View on Map
    Sponsored
    Pending
    $775,000

    Multi-Family, 2-Two Story - Passaic City, NJ

    Lot size:
    0.07 Acres
    Days on Market:
    3
    Last Refresh:
    Mar 14 at 11:06 pm

    Property Features for 25 Burgess Pl

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Pending
    Rooms
    Basement, Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5, Dining Room, Family Room, Kitchen, Living Room
    Bedrooms
    7
    Bathrooms
    4
    Basement Y/N
    1
    Appliances
    Oven - Gas, Range
    Lot size
    0.07 Acres

    Utilities

    Heating system
    Baseboard, Hot Water (Heating)
    Cooling system
    Multi Units

    Building Details

    Year built
    1900
    Number of units
    2
    Building materials
    Aluminum Siding
    Roof type
    Asphalt, Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    COLON ZAVALA

    RE/MAX Heritage Properties (908) 433-9297

    Listing agent COLON ZAVALA (908) 433-9297

    Listing date Mar 12, 2026

    MLS# 4001095 Listing URL

    Copyright © 2026 Garden State MLS, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Spacious Multi-Family in Passaic City

    Located on a quiet, tree-lined street, 25 Burgess Place is an oversized two-family property. It presents an opportunity for income generation or owner occupancy with an extended in-law suite, while also collecting rent from the other unit. The property is situated on an oversized 25 x 125 lot and is conveniently located within walking distance of Main Ave, with access to NYC transportation nearby. Unit 1 is a spacious two-bedroom apartment featuring a dedicated dining space and exclusive access to the yard. Unit 2 is an oversized owner's unit with an in-law suite, featuring four bedrooms spread out throughout two floors. Additional pictures are expected to be available on 12/11/2025.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Skin Care Clinic Food Market

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Passaic
    County
    Passaic
    State
    New Jersey
    Longitude
    -74.13005
    Latitude
    40.87095

    Nearby Similar for Sale

    • New
      $950,000

      Renovated Mixed-Use Property, Passaic

      Fully leased, renovated mixed-use property with separate utilities.
      142 Passaic St, Passaic, NJ 07055
      View Details
    • $159,900
      Pending

      Established Flower Franchise for Sale

      Turnkey 1-800-Flowers franchise with warehouse and growth potential.
      343 Monroe St, Passaic, NJ 07055
      View Details
    • $1,250,000
      4,000 SF

      Passaic City Commercial Opportunity

      Commercial building in downtown Passaic City with retail and office spaces.
      51 Central Ave, Passaic, NJ 07055
      View Details
    • $595,000
      0.06 Acres

      Passaic City Multi-Family Home

      Income-producing two-story multi-family home near transit and highways.
      190 Columbia Ave, Passaic, NJ 07055
      View Details
    • $1,050,000
      7,500 SF

      Passaic Automotive Repair Facility

      Established auto repair facility with mechanic services and inspection capabilities.
      422 Monroe St, Passaic, NJ 07055
      View Details
    • $200,000
      1,000 SF

      Turn Key Ice Cream Shop

      Established ice cream/shake/sandwich shop with equipment and systems.
      25 Myrtle Ave, Passaic, NJ 07055
      View Details
    • $1,050,000

      Automotive Repair Facility in Passaic

      Established auto repair and sales facility with inspection station.
      422 Monroe St, Passaic, NJ 07055
      View Details
    • $399,000
      0.14 Acres

      Passaic City Parking Lot

      13-spot parking lot in Passaic City, New Jersey.
      98 Lexington Ave, Passaic, NJ 07055
      View Details
    • $1,699,000
      Pending

      Mixed-Use Commercial Property For Sale

      Mixed-use commercial property with two buildings and parking in Passaic.
      170 Main Ave, Passaic, NJ 07055
      View Details
    • $649,000
      Pending

      Well-Kept Multi-Family Home

      Upgraded two-unit house with extra third-floor living space.
      233 Howe Ave, Passaic, NJ 07055
      View Details
    • $2,250,000

      Gas Station and Mechanic Shop

      Fully operational gas station and leased mechanic shop for sale.
      239 Main Ave, Passaic, NJ 07014
      View Details

    FAQs

    What type of property is this?
    Duplex - Oversized two-family property with income potential in a convenient location.
    Where is this duplex located?
    The property is located at 25 Burgess Pl Passaic, NJ.
    What is the asking price?
    The asking price for this property is $775,000.
    What are key features of this property?
    This property features: - Oversized two-family home ideal for income generation or owner-occupancy with in-law suite potential.; - Unit 2: **Oversized owner's unit featuring four bedrooms spread across two floors, including an in-law suite.**; - Unit 1: Spacious two-bedroom apartment with dedicated dining space and exclusive yard access.
    (908) 433-9297
    Request Owner's contact information
    25 Burgess Pl Passaic, NJ 07055
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Burgess Pl
    Passaic, NJ 07055
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    25 Burgess Pl Passaic, NJ 07055
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    COLON ZAVALA
    (908) 433-9297
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!