Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    22028 Highway 14 Wortham, TX 76693

    View on Map
    Claim this Listing
    For Sale
    $180,000

    Unimproved Land - Wortham, TX

    Type:Unimproved Land
    Lot size:
    10.21 Acres
    Added:
    Apr 8, 2026
    Days on Market:
    12
    Last Refresh:
    Apr 19 at 7:06 am

    Property Features for 22028 Highway 14

    General Information

    Property type
    Land
    Property subtype
    Unimproved Land
    Exterior features
    Storage, Fence
    Fencing
    Fenced
    Standard status
    Active
    APN
    82831
    Lot size
    10.21 Acres

    Building Details

    Architectural style
    Other
    Additional Structures
    Storage

    We can help!

    Listing Contact
    Enedhy Alvarez

    Listing agent Enedhy Alvarez License #0790585

    Listing office BHHS Premier Properties 2900 S. Hulen St., Fort Worth, TX

    Listing date Apr 8, 2026

    MLS# 21178145 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Wortham Land with Pond View

    This 10.21-acre tract features scenic pond views and open space. The unimproved property is suitable for residential, recreational, agricultural, or investment purposes. It is ideal for mobile home placement, livestock, or a weekend retreat. The property is located in a peaceful country setting, approximately one hour from Dallas, Texas, providing convenient access to city amenities. There are no improvements or utilities on site.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Suggested Use

    Pet Store & Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Wortham
    County
    Freestone
    State
    Texas
    Longitude
    -96.446787
    Latitude
    31.855146

    Nearby Similar for Sale

    • $368,400

      Wortham, TX 11-Acre Land Tract

      11-acre corner tract in Wortham ISD with utilities in place.
      4909 SW County Road 2397, Wortham, TX 76693
      View Details
    • $79,000

      2 Acres Unrestricted Land Wortham

      Unrestricted 2-acre tract ideal for off-grid living or recreation.
      Tract 4 - Tbd SW County Road 2397, Wortham, TX 76693
      View Details
    • $159,900

      Wortham, TX Unimproved Land

      9.549 acres of treed land near Wortham, Texas.
      206 Fcr 960, Wortham, TX 76693
      View Details
    • $79,000

      Unrestricted Land in Wortham, TX

      Two unrestricted acres perfect for off-grid living near Wortham.
      Tract 3 - Tbd SW County Road 2397, Wortham, TX 76693
      View Details
    • $175,000

      Retail Space in Wortham, TX

      Retail space with open layout on main thoroughfare.
      402 N 3rd Street, Wortham, TX 76693
      View Details
    • $292,800

      Wortham, TX Improved Land

      19.52 acres of land with water meter installed.
      N/A County Road 2420, Wortham, TX 76693
      View Details
    • $520,663

      Pasture Land Ideal Rural Retreat

      80 acres of pasture land for recreational or agricultural use.
      837 FCR 995, Wortham, TX 76693
      View Details
    • $180,000

      8-Acre Wooded Recreational Land

      Wooded 8-acre recreational land near Kirvin, Texas, with electricity.
      1113 Fm 27, Wortham, TX 76693
      View Details
    • $49,800

      Wortham, TX Land Opportunity

      2.29-acre tract with mature trees, ideal for custom home.
      2.29acres Boren Private Road, Wortham, TX 76693
      View Details
    • $230,000

      Wortham, TX Unimproved Land

      10.04 acres in Wortham ISD with utilities.
      8250 Fm 641, Wortham, TX 76693
      View Details
    • $168,000

      Wortham, TX Unimproved Land

      14 acres in Freestone County, suitable for dream home.
      Tbd Fm 1366, Wortham, TX 76693
      View Details
    • $160,000

      Wortham, TX 15-Acre Land

      15 acres of versatile land with farm-ranch-residential zoning.
      105 County Road 1001, Wortham, TX 76693
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - 10.21 acres of unimproved land with scenic pond views.
    Where is this agricultural land / farmland located?
    The property is located at 22028 Highway 14 Wortham, TX.
    What is the asking price?
    The asking price for this property is $180,000.
    What are key features of this property?
    This property features: Large 10.21‑acre tract offers ample space and potential.; Scenic pond views and open space create a desirable environment.; Suitable for residential, recreational, agricultural, or investment purposes.
    (817) 806-4100
    We can help!
    Listing Contact
    Enedhy Alvarez
    Real Estate License ID: 0790585
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!