Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    220-222 Melissa St Blevins, TX 76524

    Sponsored
    For Sale
    $335,000

    MULTI_FAMILY - Other - Bruceville Eddy, TX

    Property size:
    2,420 SF
    Lot size:
    0.31 Acres
    Days on Market:
    16
    Last Refresh:
    Jan 24 at 11:06 am

    Property Features for 220-222 Melissa St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Property condition
    Under Construction
    Standard status
    Active
    Rooms
    Bedroom 1, Bedroom 4, Bedroom 6, Bathroom 4, Bedroom 3, Bathroom 3, Bathroom 1, Bathroom 2, Bedroom 2, Bedroom 5
    Bedrooms
    6
    APN
    16-030400-004100-0
    Interior features
    CeilingFans, TubShower, Vanity, KitchenFamilyRoomCombo, KitchenDiningCombo
    Appliances
    Dishwasher, ElectricRange, ElectricWaterHeater, SomeElectricAppliances, Microwave
    Size
    2,420 SF
    Lot size
    0.31 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Central, Electric (Heating)
    Cooling system
    Central Air, Electric
    Water source
    Public

    Building Details

    Year built
    2025
    Floors in Building
    1
    Number of units
    2
    Flooring type
    Vinyl
    Building materials
    Brick, Masonry
    Roof type
    Shingle, Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Kevin Shoun

    Realty Of America, LLC (713) 397-4416

    Listing agent Kevin Shoun (512) 788-9495 License #0772807

    Listing date Jan 9, 2026

    MLS# 601418

    Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    New Duplex in Bruceville-Eddy

    Located in Bruceville-Eddy, the property at 220-222 Melissa Street presents an opportunity to own a newly constructed duplex completed in 2025. This property features two units, each with 3 bedrooms and 2 bathrooms, designed with open, functional floor plans. Each unit includes durable vinyl plank flooring, central heating and air, and kitchens equipped with essential appliances. Situated on a spacious 0.31-acre lot, the property offers convenient access to Interstate 35, facilitating commutes to Temple, Waco, and other employment centers. The property is located within the Bruceville-Eddy ISD and is close to local amenities. The duplex is suited for investors seeking dependable income or buyers looking to offset housing costs through rental income. Another duplex on the same street is also available. The property contains 2420 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Restaurant Wholesale Shop Auto Repair Shop Hotel & Motel Department Store HVAC Service Discount Store Cafe & Coffee Shop Daycare Center Computer & Electronic Repair

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Blevins
    County
    McLennan
    State
    Texas
    Longitude
    -97.260466
    Latitude
    31.30192

    Nearby Similar for Sale

    • $520,000
      1,780 SF

      15.8 Acre Homestead on Deer Creek

      15.8 acre homestead with creek frontage near Eddy, Texas.
      2973 Eddy Gatesville Pkwy, Eddy, TX 76524
      View Details
    • $335,000
      2,420 SF

      New Duplex in Bruceville-Eddy

      New construction duplex with commuter-friendly location and modern amenities.
      216-218 Melissa St, Blevins, TX 76524
      View Details
    • $765,890
      40.31 Acres

      40-Acre Land in Bruceville Eddy

      40-acre tract ideal for livestock, hay, or agricultural retreat.
      689 County Road 464, Blevins, TX 76524
      View Details
    • $765,890
      5,040 SF

      Eddy, Texas 40-Acre Land

      40 acres in Eddy, TX ideal for livestock.
      689 County Road 464, Eddy, TX 76524
      View Details

    FAQs

    What type of property is this?
    Duplex - Newly constructed duplex completed in 2025 with modern amenities.
    Where is this duplex located?
    The property is located at 220-222 Melissa St Blevins, TX.
    What is the asking price?
    The asking price for this property is $335,000.
    What are key features of this property?
    This property features: - Newly constructed duplex (2025) minimizing maintenance.; - Two 3-bedroom, 2-bath units with open floor plans.; - Convenient access to Interstate 35 for easy commuting.
    (909) 991-4367
    Request Owner's contact information
    220-222 Melissa St Blevins, TX 76524
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    220-222 Melissa St
    Blevins, TX 76524
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    220-222 Melissa St Blevins, TX 76524
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Kevin Shoun
    Real Estate License ID: 0772807
    (909) 991-4367
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.