Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    22 Eli St Cumberland, RI 02864

    View on Map
    Sponsored
    For Sale
    $650,000

    MULTI_FAMILY - Cumberland, RI

    Lot size:
    0.27 Acres
    Days on Market:
    2
    Last Refresh:
    Mar 15 at 2:06 am

    Property Features for 22 Eli St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Rooms
    Bedroom 2, Bedroom 4, Bathroom 1, Bedroom 5, Basement, Bedroom 3, Bathroom 2, Bedroom 6, Bathroom 3, Bedroom 1
    Bedrooms
    6
    Bathrooms
    3
    Parking
    9
    Parking features
    Garage
    Patio and Porch features
    Patio
    Interior features
    Skylight, Plumbing (Mixed)
    Exterior features
    Screened Pch/Patio/Dck/Brzwy
    Appliances
    Gas Water Heater, Dryer, Range Hood, Oven/Range, Refrigerator, Washer
    Lot size
    0.27 Acres

    Utilities

    Heating system
    Natural Gas, Baseboard

    Building Details

    Year built
    1900
    Floors in Building
    2
    Number of units
    3
    Flooring type
    Hardwood, Carpet

    We can help!

    Listing Contact
    Stephanie Custodio

    Custodio Realtors (401) 722-5334

    Listing agent Stephanie Custodio (401) 474-2126

    Listing date Mar 14, 2026

    MLS# 1405336 Listing URL

    Copyright © 2026 State Wide MLS of Rhode Island, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Cumberland Triplex on Large Lot

    This well-maintained three-family property is located in Cumberland, Rhode Island. Situated on an oversized 0.27-acre lot at the end of a dead-end street, the property offers privacy and plenty of off-street parking. The property includes a spacious townhouse-style three-bedroom unit, suitable for an owner-occupant seeking rental income. All units have separate utilities and gas baseboard heat, and each apartment includes private laundry. Updated windows are installed throughout. Completed lead paint certificates are available. Two units have been freshly painted. One unit is occupied by a long-term tenant, providing consistent rental income. A full basement provides ample storage space. This property is suitable for both investment and owner-occupancy.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cumberland
    County
    Providence
    State
    Rhode Island
    Longitude
    -71.39412
    Latitude
    41.905302

    Nearby Similar for Sale

    • New
      Contact for pricing
      0.13 Acres

      Versatile Commercial Space in Cumberland

      Adaptable commercial space in a desirable Cumberland location.
      1251 Mendon Rd, Cumberland, RI 02864
      View Details
    • $729,000
      0.24 Acres

      Mixed-Use 4-Unit Opportunity

      Mixed-use property with commercial and residential units in Cumberland, RI.
      2200 Diamond Hill Rd, Cumberland, RI 02864
      View Details
    • $1,300,000
      Pending

      Cumberland Commercial Property with Brewery

      Unique commercial property with successful brewery and expansion potential.
      10 Industrial Rd, Cumberland, RI 02864
      View Details
    • $699,900
      1.29 Acres

      Cumberland Multifamily Property on Large Lot

      Two-unit property on 1.29 acres near 400 acres of town land.
      97 Angell Rd, Cumberland, RI 02864
      View Details
    • Contact for pricing
      0.70 Acres

      Cumberland Office Space For Sale

      800 sq ft office space on Mendon Road.
      1390 Mendon Rd, Cumberland, RI 02864
      View Details
    • New
      $645,000
      0.50 Acres

      Renovated Duplex in Cumberland Hill

      Newly renovated, fully occupied duplex in Cumberland, Rhode Island.
      20 Mount Pleasant View Ave, Cumberland, RI 02864
      View Details
    • $580,000
      Pending

      Cumberland Two-Family Home For Sale

      Two-family property with updated kitchen, hardwood floors, and convenient location.
      36 Dexter St, Cumberland, RI 02864
      View Details
    • $650,000
      0.13 Acres

      Mixed-Use Property in Cumberland, RI

      Unique mixed-use property with commercial space and residential unit.
      1251 Mendon Rd, Cumberland, RI 02864
      View Details
    • $1,299,000
      0.96 Acres

      Cumberland Mixed-Use Building For Sale

      Remodeled mixed-use building on a high-traffic corner lot.
      4115 Mendon Rd, Cumberland, RI 02864
      View Details
    • $729,000
      2,914 SF

      Mixed-Use 4-Unit Property

      Mixed-use 4-unit property with commercial and residential spaces.
      2200 Diamond Hill Rd, Cumberland, RI 02864
      View Details
    • $999,999

      Turnkey Mixed-Use Property For Sale

      Mixed-use property with bar/restaurant and two residential units.
      422 High St, Cumberland, RI 02864
      View Details
    • $2,260,000

      Mixed-Use Property with Development Potential

      Stabilized mixed-use property with development potential in Cumberland, Rhode Island.
      2352 Mendon Rd, Cumberland, RI 02864
      View Details

    FAQs

    What type of property is this?
    Triplex - Well-maintained triplex in Cumberland, ideal for owner-occupant or investor.
    Where is this triplex located?
    The property is located at 22 Eli St Cumberland, RI.
    What is the asking price?
    The asking price for this property is $650,000.
    What are key features of this property?
    This property features: - Spacious townhouse-style 3-bedroom unit ideal for owner-occupancy with rental income potential.; - Oversized 1/4 acre lot on a dead-end street offering privacy and ample off-street parking.; - Separate utilities and private laundry in each unit for tenant convenience.
    (401) 722-5334
    Request Owner's contact information
    22 Eli St Cumberland, RI 02864
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Eli St
    Cumberland, RI 02864
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    22 Eli St Cumberland, RI 02864
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Stephanie Custodio
    (401) 722-5334 (401) 474-2126
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!