Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    22 Ed And Grant Drive Saint Helena Island, SC 29920

    View on Map
    For Sale
    $550,000

    LAND - St. Helena Island, SC

    Lot size:
    4.18 Acres
    Added:
    Feb 23, 2026
    Days on Market:
    39
    Last Refresh:
    Apr 3 at 1:06 am

    Property Features for 22 Ed And Grant Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Residential
    Standard status
    Active
    APN
    R300-013-000-0024-0000
    Lot size
    4.18 Acres

    Taxes and HOA fees

    TaxDescription
    PORT OF COFFIN POINT PLANT SPLIT 6/97 2.10 AC 13/502 03/10 AC CHANGED PB127 P1 71 PB136 P128
    TaxAnnualAmount
    3772

    Utilities

    Water source
    Well

    We can help!

    Listing Contact
    Laura Chambers
    Laura Chambers

    Listing agent Laura Chambers License #124558

    Listing office Keller Williams 2208 Mossy Oaks Rd., Beaufort, SC

    Listing date Feb 23, 2026

    MLS# 194790

    Copyright © 2026 Lowcountry Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Deep-Water Land on St. Helena

    This is a rare opportunity to own 4.18 acres of deep-water property. Utilities are already in place, including sewer, electric, and water, making it build-ready. The land has been cleared and thoughtfully prepared, offering the perfect canvas to design a Lowcountry retreat. A 40-foot container (already plumbed) and a fully outfitted 30-foot camper both convey, providing immediate functionality while you plan and build. This parcel offers space, flexibility, and potential. It is located on St. Helena Island, SC, in Beaufort County.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Restaurant Spa & Massage Center Hair Salon Nail Salon Gym & Fitness Center Skin Care Clinic Bar & Pub Acupuncture Restaurant

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Saint Helena Island
    County
    State
    South Carolina
    Longitude
    -80.48825
    Latitude
    32.423008

    Nearby Similar for Sale

    • $1,950,000

      Harbor Island Commercial Opportunity

      Restaurant and roadside marketplace near Fripp and Hunting Islands.
      2111 Sea Island Parkway, Harbor Island, SC 29920
      View Details
    • $390,000

      Highway Frontage Land Parcel

      Land with flexible zoning and high visibility on Sea Island.
      785 Sea Island Parkway, St. Helena Island, SC 29920
      View Details
    • $390,000

      St. Helena Island Mixed-Use Land

      3.9 acre mixed-use land with development potential.
      785 Sea Island Parkway, St. Helena Island, SC 29920
      View Details
    • $799,000

      Oceanfront Homesite in Gated Community

      Rare opportunity to build on the Atlantic shoreline.
      164 Harbor Drive N, Harbor Island, SC 29920
      View Details
    • $695,000

      Oceanfront Lot in Coffin Point

      Oceanfront lot for coastal dream home in historic Coffin Point.
      165 Sea Pines Drive, Saint Helena Island, SC 29920
      View Details
    • $159,743

      St. Helena Island Land Parcel

      Nearly 2 acres on St. Helena Island with utilities.
      32 Jo Capers Road, St. Helena Island, SC 29920
      View Details
    • $130,000

      Residential Land on St. Helena

      One-acre, residentially zoned homesite ready for construction.
      110 Storyteller Road, St. Helena Island, SC 29920
      View Details
    • $59,000

      St. Helena Island Homesite

      0.42 acre homesite near community boat landing.
      284 Fripp Point Road, St. Helena Island, SC 29920
      View Details
    • $799,900

      Waterfront Land on St. Helena

      5.6 acre waterfront tract with marsh access.
      3 Joe Mell Drive, St. Helena Island, SC 29920
      View Details
    • $69,960

      Marsh Front Lot with Views

      Rare marsh front lot in gated community with community dock.
      34 Bermuda Inlet Drive, St. Helena Island, SC 29920
      View Details
    • $109,900

      Saint Helena Island Wooded Parcel

      Nearly 5-acre wooded parcel near Beaufort city center.
      66 Tombee Road, Saint Helena Island, SC 29920
      View Details
    • $127,000

      St. Helena Island Build-Ready Lot

      0.55-acre lot with utilities on Horse Island, SC.
      125 Horse Island Road, St. Helena Island, SC 29920
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - 4.18 acres of build-ready, deep-water property with utilities.
    Where is this waterfront land located?
    The property is located at 22 Ed And Grant Drive Saint Helena Island, SC.
    What is the asking price?
    The asking price for this property is $550,000.
    What are key features of this property?
    This property features: 4.18 acres of deep‑water property.; Utilities in place: sewer, electric, and water.; Build‑ready land, cleared and prepared.
    (843) 941-3780
    We can help!
    Listing Contact
    Laura Chambers
    Laura Chambers
    Real Estate License ID: 124558
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!