Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    21393 W MOUNTAIN COVE Place unit 105 Buckeye, AZ 85396

    View on Map
    For Sale
    $400,000

    LAND - Buckeye, AZ

    Lot size:
    0.96 Acres
    Added:
    Jul 16, 2025
    Days on Market:
    267
    Last Refresh:
    Apr 8 at 11:06 am

    Property Features for 21393 W MOUNTAIN COVE Place unit 105

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    RES
    Standard status
    Active
    APN
    502-80-187
    Lot size
    0.96 Acres

    Taxes and HOA fees

    Tax Year
    2023
    Tax Description
    LOT 105 VERRADO PARCEL 3.101 MCR 075243
    Tax Annual Amount
    1377

    Utilities

    Sewer type
    Private Sewer
    Water source
    Private

    We can help!

    Listing Contact
    Terry Wilson
    Terry Wilson

    Listing agent Terry Wilson License #SA529815000

    Listing office West USA Realty 17750 W Elliott Rd #116, Phoenix, AZ

    Listing date Jul 16, 2025

    MLS# 6893687 Listing URL

    Copyright © 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Verrado Homesite with Mountain Views

    Located in Verrado's Foothill District, this 0.96-acre homesite is situated at the base of the White Tank Mountains. Adjacent to Crescent Park on one side, the other side is protected open space and a wash, creating a setting with mountain views. The property comes with building plans for a single-level, 4-bedroom, 4.5-bath, oversized 4-car garage, 4825 sq ft ranch home designed with an immense interior courtyard. The building plans are being finalized with the architect, and design review has approved the concept.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Building Supply Spa & Massage Center Dental Office Auto Repair Shop Hair Salon Nail Salon Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Buckeye
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.519728
    Latitude
    33.480091

    Nearby Similar for Sale

    • $350,000

      Commercial Lot in Growing Area

      Commercial lot with high traffic and future growth potential.
      604-610 W BASELINE Road unit: 59, Buckeye, AZ 85326
      View Details
    • $399,000

      Verrado Corner Lot Opportunity

      Corner lot in Verrado community with stunning views.
      3907 N LATIMER Place unit: 232, Buckeye, AZ 85396
      View Details
    • $349,980

      Expansive Buckeye Land Parcel

      4.5-acre parcel in Buckeye, Arizona, ideal for custom estate.
      S MANZANILLA Road unit: 12, Buckeye, AZ 85326
      View Details
    • $537,500

      New Duplex in Growing Buckeye

      New duplex in Buckeye, excellent income opportunity, convenient location.
      212 2ND Avenue E, Buckeye, AZ 85326
      View Details
    • $339,000

      Buckeye, AZ Homesite in Verrado

      1.38 acre custom homesite with mountain and city views.
      3557 N VISTA Way, Buckeye, AZ 85396
      View Details
    • $400,000

      Commercial Land in Buckeye, Arizona

      Commercial land available in Buckeye, Arizona, zoned for commercial projects.
      401 N Miller Road N unit: 1, Buckeye, AZ 85396
      View Details
    • $750,000

      Buckeye Land in Growth Zone

      20 acres in Buckeye's growth zone, ideal for development.
      N 272 Avenue unit: -//, Buckeye, AZ 85396
      View Details
    • $79,900

      Buckeye, AZ Land Opportunity

      4-acre lot in high-growth corridor near future developments.
      319XX W Glenrosa Avenue unit: Parcel 2, Buckeye, AZ 85326
      View Details
    • $350,000

      Buckeye Buildable Lots with Irrigation

      Two buildable lots with irrigation and easy access to Buckeye.
      23030 W Passeo Way unit: 1,2, Buckeye, AZ 85326
      View Details
    • $450,000

      Buckeye, AZ Land with Views

      Residential land with mountain, city, and golf course views.
      21607 W PALO BREA Circle unit: 311, Buckeye, AZ 85396
      View Details
    • $400,000

      Unincorporated County Land For Sale

      20.06 acres of commercial land in Unincorporated County, Arizona.
      320 W Indian School Road, Unincorporated County, AZ 85326
      View Details
    • $205,000

      One Acre Buckeye Land Parcel

      One-acre corner lot with no building restrictions in Buckeye, AZ.
      23006 W Passeo Way unit: 32, Buckeye, AZ 85326
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 0.96 acre Verrado homesite with approved building plans.
    Where is this residential land & home lot located?
    The property is located at 21393 W MOUNTAIN COVE Place unit 105 Buckeye, AZ.
    What is the asking price?
    The asking price for this property is $400,000.
    What are key features of this property?
    This property features: Prime 0.96‑acre homesite in Verrado's exclusive Foothill District.; Adjacent to Crescent Park and protected open space, ensuring privacy and mountain views.; Approved building plans for a 4,825 sq ft single‑level ranch home with 4 bedrooms and 4.5 baths.
    (623) 261-4660
    We can help!
    Listing Contact
    Terry Wilson
    Terry Wilson
    Real Estate License ID: SA529815000
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!