2125 77th Street Brooklyn, NY 11214
MULTI_FAMILY - Brooklyn, NY
- Added:
- Jun 4, 2026
- Days on Market:
- 40
- Last Refresh:
- Jul 13 at 7:06 pm
Property Features for 2125 77th Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R5
- Bedrooms
- 10
- Bathrooms
- 7
- Rooms
- Bathroom 4, Bedroom 7, Bedroom 4, Bedroom 5, Bedroom 10, Bathroom 2, Bedroom 8, Bathroom 5, Bathroom 6, Bathroom 7, Bedroom 2, Bathroom 3, Bedroom 6, Bathroom 1, Bedroom 1, Bedroom 9, Bedroom 3
- Interior features
- Refrigerator, Stove
- Standard status
- Active
- Size
- 3,198 SF
- Lot size
- 0.06 Acres
Taxes and HOA fees
- Tax Annual Amount
- 15805
Building Details
- Year built
- 1927
- Floors in Building
- 2
- Number of units
- 4
- Building materials
- Brick
- Roof type
- Flat
Listing agent Hang (Tyler) Chen (917) 708-9966
Listing office Tiger Realty 1484 86th Street, Brooklyn, NY (917) 708-9966
Listing date Jun 4, 2026
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property is located in Bensonhurst, Brooklyn, and is described as being near shopping, restaurants, schools, and public transportation. It is listed with paying tenants.
This configuration can fit buyers seeking a multi-family residential income property with a straightforward layout of four apartments, including two larger 3-bedroom units and two 2-bedroom units. With the asset already operating with tenants in place, it may appeal to owner-operators or investors looking for a property that is set up as a functioning rental building from day one. The asset’s R5 zoning is provided in the listing information.
Key Highlights
- 4‑family brick building (semi‑detached) measuring 21' x 78' on a 27' x 100' lot
- Two 3‑bedroom apartments and two 2‑bedroom apartments
- 2 stories plus a full finished basement with 2.5 bathrooms
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $130.5k | $40.80 |
| − Vacancy | −$5.9k | −$1.84 |
| EGI | $124.6k | $38.96 |
| − OpEx | −$37.4k | −$11.69 |
| NOI | $87.2k | $27.27 |