Upgraded Duplex with Fenced
203 Sorrell Drive, Copperas Cove, TX 76522
MULTI_FAMILY - Modern - Copperas Cove, TX
Property size:
1,630 SFLot size:
0.25 AcresPrice / SF:
$131/SF- Added:
- Apr 30, 2026
- Days on Market:
- 52
- Last Refresh:
- Jun 20 at 2:06 am
Property Features for 203 Sorrell Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 4
- Rooms
- Bedroom 4, Bedroom 1, Bathroom 2, Bedroom 2, Bathroom 1, Bedroom 3
- Parking features
- Garage
- Interior features
- AllBedroomsDown, CeilingFans, PrimaryDownstairs, MainLevelPrimary, KitchenDiningCombo
- Appliances
- Dishwasher, ExhaustFan, ElectricRange, Refrigerator
- Standard status
- Active
- APN
- 126292
- Size
- 1,630 SF
- Lot size
- 0.25 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- WESTERN HILLS ESTATES REVISED SEC 3, BLOCK 14, LOT 2, ACRES .2495
- Tax Annual Amount
- 3941
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 1986
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Tile, Linoleum, Carpet
- Building materials
- Brick
- Roof type
- Shingle, Composition
- Architectural style
- Modern
Listing agent Michelle Brunson License #0798248 (512) 696-0435
Listing office Spyglass Realty 5818 Balcones Dr, TX (512) 759-0889
Listing date Apr 30, 2026
MLS# 612296
Listing URL
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Copperas Cove duplex built in 1986 with brick construction and modern architectural style.
- Unit A leased at $850/month through June 30, 2027.
- Unit B will be vacant as of May 1, creating a reset opportunity for a new tenant or updates.
- Recent updates include new windows installed about 2 years ago, updated water heaters, and brand‑new carpet in Unit B.
- Both units have a functional 2‑bedroom layout with central heating and central A/C.
- Oversized fully fenced backyard on approximately a quarter‑acre lot with mature oak trees.
Overview
This duplex features a functional 2-bedroom layout in both units. Unit A is currently leased through June 30, 2027, and has been updated with durable tile flooring and modern ceiling fans. Unit B will be vacant as of May 1, and the seller has completed additional upgrades since the photos, including brand new carpet throughout and updated vanities in the bathrooms for both units.
The property sits on an approximately quarter-acre lot and includes an oversized, fully fenced backyard with mature oak trees. The home has seen major capital improvements, including new windows installed about two years ago and updated water heaters.
For investors or owner-occupants considering a duplex with an existing in-place lease, Unit A provides continuity while Unit B can be positioned after May 1. The combination of completed exterior and mechanical updates, along with refreshed finishes such as flooring and vanities, supports a straightforward path to maintaining or improving the tenant experience in both units.
The property sits on an approximately quarter-acre lot and includes an oversized, fully fenced backyard with mature oak trees. The home has seen major capital improvements, including new windows installed about two years ago and updated water heaters.
For investors or owner-occupants considering a duplex with an existing in-place lease, Unit A provides continuity while Unit B can be positioned after May 1. The combination of completed exterior and mechanical updates, along with refreshed finishes such as flooring and vanities, supports a straightforward path to maintaining or improving the tenant experience in both units.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $21.5k | $13.20 |
| − Vacancy | −$1.4k | −$0.85 |
| EGI | $20.1k | $12.35 |
| − OpEx | −$6.0k | −$3.70 |
| NOI | $14.1k | $8.64 |
1,630 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$201.3K
$176.1K – $234.8K
NOI $14,088 @ 7.0% cap · market cap 6.55%
Second Best
Apartment 5plus
$186.2K
$162.9K – $217.2K
NOI $13,034 @ 7.0% cap · market cap 6.06%
Theoretical Best
Office A
$391.5K
$342.6K – $456.8K
NOI $27,406 @ 7.0% cap · market cap 12.75%
Zoning and permitted uses should be independently verified with local authorities.
Property Profile
Location Intelligence
Current Use by Public Records
Alaska Lake Bakery
Bakery
Location Insight
- Map
- Local Demand
- City
- Copperas Cove
- County
- Coryell
- State
- Texas
- Longitude
- -97.923095
- Latitude
- 31.146433
Nearby Similar for Sale
FAQs
What type of property is this?
Duplex - Two 2-bedroom units offer recent interior updates, plus a fully fenced, oversized backyard.
Where is this duplex located?
The property is located at 203 Sorrell Drive Copperas Cove, TX.
What is the asking price?
The asking price for this property is $215,000.
What are key features of this property?
This property features: Copperas Cove duplex built in 1986 with brick construction and modern architectural style.; Unit A leased at $850/month through June 30, 2027.; Unit B will be vacant as of May 1, creating a reset opportunity for a new tenant or updates.
