Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Turnkey Motel near Concho River Title is generated by Realmo AI

    20290 Playland Park, Christoval, TX 76935

    View on Map
    Claim this Listing
    For Sale
    $525,000

    Hotel/Motel - Christoval, TX

    Lot size:
    0.73 Acres
    Added:
    Apr 30, 2026
    Days on Market:
    23
    Last Refresh:
    May 22 at 3:06 am

    Property Features for 20290 Playland Park

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    APN
    5100173023801800
    Lot size
    0.73 Acres

    Utilities

    Heating system
    Heat Pump (Heating)
    Cooling system
    Multi Units, Wall Unit(s)

    Building Details

    Year built
    1959
    Flooring type
    Laminate, Other, Tile
    Building materials
    Stucco
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Listing Contact
    Halle Mccrory
    Halle Mccrory

    Listing agent Halle Mccrory License #0725109

    Listing office eXp Realty LLC 5605 N MacArthur Blvd 10th flr, Austin, TX

    Listing date Apr 30, 2026

    MLS# 21022508 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Proven income‑producing short‑term rental property with an impressive 12.32% cap rate.
    • Turnkey business: includes real estate, established business, website, client database, furniture, and active reservations.
    • Prime location steps from the Concho River and walking distance to local attractions.
    • Six uniquely decorated guest rooms, each with a queen‑sized bed, kitchenette, and private bathroom.
    • Situated on nearly three‑quarters of an acre in Christoval, TX, near San Angelo.
    • Durable construction with metal roofing, paneled/wood walls, and tile flooring.

    Overview

    The Ranch House is a short-term rental property in Christoval, Texas, situated near the Concho River and a short drive from San Angelo. The property is located on nearly three-quarters of an acre. This turnkey Texas motel features six guest rooms, each equipped with a queen-sized bed, kitchenette, and private bathroom. The building has metal roofing, paneled and wood walls, and tile flooring, with all utilities in place. The location is across from the city park and within walking distance to the river, Coopers BBQ concerts, 1982 Pizza, The Ice House, and Concho Coffee Shop. The sale includes the real estate and established business, operating at a 12.32% cap rate. The offering includes the business name, website, phone numbers, client database, all furniture, fixtures, appliances, bedding, linens, and active short-term rental accounts with reservations in place. This hospitality business is located in a growing Texas travel destination.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Motels

    Suggested Use

    Restaurant Law Firm Building Supply Big Box & Wholesale Store Spa & Massage Center Auto Repair Shop Hair Salon Nail Salon Bar & Pub Cafe & Coffee Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Christoval
    County
    Tom Green
    State
    Texas
    Longitude
    -100.497841
    Latitude
    31.188242

    Nearby Similar for Sale

    • $525,000
      2,200 SF

      Turnkey Motel Near Concho River

      Income-producing motel with six guest rooms near Concho River.
      20290 Playland Park, Christoval, TX 76935
      View Details
    • $1,975,000
      6,000 SF

      Christoval Property with Income Potential

      Unique West Texas property ideal for events and hospitality.
      19621 Bluff Road, Christoval, TX 76935
      View Details
    • $575,000
      1,296 SF

      Turnkey Hill Country Retreat

      Well-maintained home on 35 acres with expansion potential.
      3360 Farm To Market 2084 lot: A0789, Christoval, TX 76935
      View Details
    • $4,925,000

      Christoval Farm and Venue Property

      Unique 231-acre property with river frontage and venue potential.
      18045 -- Kenley Lane, Christoval, TX 76935
      View Details
    • $575,000
      2,200 SF

      Turnkey Motel Near Concho River

      Income-producing motel in Christoval, TX, near Concho River.
      20290 Playland Park, Christoval, TX 76935
      View Details
    • $4,925,000

      Christoval Land with River Frontage

      Unique property featuring river frontage, residences, and event venue.
      18045 Kenley Lane, Christoval, TX 76935
      View Details

    FAQs

    What type of property is this?
    Motel - Income-producing motel with six guest rooms in Christoval, Texas.
    Where is this motel located?
    The property is located at 20290 Playland Park Christoval, TX.
    What is the asking price?
    The asking price for this property is $525,000.
    What are key features of this property?
    This property features: Proven income‑producing short‑term rental property with an impressive 12.32% cap rate.; Turnkey business: includes real estate, established business, website, client database, furniture, and active reservations.; **Prime location steps from the Concho River and walking distance to local attractions.**
    (888) 519-7431
    We can help!
    Listing Contact
    Halle Mccrory
    Halle Mccrory
    Real Estate License ID: 0725109
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    20290 Playland Park, Christoval, TX 76935
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!