Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    20 Watkins Dr Walden, NY 12586

    Sponsored
    For Sale
    Pending
    $150,000

    LAND - Walden, NY

    Lot size:
    0.54 Acres
    Days on Market:
    18
    Last Refresh:
    Jan 23 at 7:06 pm

    Property Features for 20 Watkins Dr

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Pending
    APN
    334205-304-000-0004-016.200-0000
    Lot size
    0.54 Acres

    Utilities

    Utilities
    Natural Gas Available
    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    Melissa M Forsyth

    Hudson Valley Home Connection (914) 213-4259

    Listing agent Melissa M Forsyth

    Listing date Jan 6, 2026

    MLS# 929440

    Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Buildable Lot in Walden, NY

    This vacant lot is located in Walden, New York, within walking distance of local amenities such as coffee shops, an ice cream parlor, and the village center. The 0.5384-acre property is situated in a residential setting with access to schools, parks, dining options, and commuter routes. Municipal water, electric, and gas are available on site, and the sewer line is located in front of the property at a depth of 8-9 feet. This property is located in Orange County, NY.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Building Supply Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Walden
    County
    Orange
    State
    New York
    Longitude
    -74.178527
    Latitude
    41.566439

    Nearby Similar for Sale

    • $349,000
      Pending

      Mixed-Use Building in Walden, NY

      Redone building with apartment and commercial space in Walden.
      19 Orchard St, Walden, NY 12586
      View Details
    • $780,000
      7,189 SF

      Renovated Quadruplex in Walden, NY

      Totally renovated four-unit property in a convenient village location.
      22 Ridge Ave, Walden, NY 12586
      View Details
    • $400,000

      Income-Producing Four-Family Property

      Value-add opportunity near Walden with income potential.
      31 S Montgomery St, Walden, NY 12586
      View Details
    • $435,000

      Charming Victorian Duplex Investment Opportunity

      Refreshed 1915 Victorian duplex near amenities and transportation.
      80 N Montgomery St, Walden, NY 12586
      View Details
    • $1,750,000

      Two Walden Office Buildings

      Two professional office buildings in the heart of Walden, NY.
      156-158 Orange Ave, Walden, NY 12586
      View Details
    • $550,000

      Village Square Income Property

      Income-generating property with multiple rental opportunities in Village Square.
      42 Orchard St, Walden, NY 12586
      View Details
    • $2,950,000

      New Warehouse with High Ceilings

      New 12,000 sq ft warehouse suitable for distribution, manufacturing.
      735 State Route 52, Walden, NY 12586
      View Details
    • $325,000
      Pending

      Versatile Mixed-Use Building, Walden, NY

      Mixed-use building in Walden, NY with high visibility.
      8 Oak St, Walden, NY 12586
      View Details
    • $350,000
      1,688 SF

      Retail Opportunity in Walden, NY

      Versatile retail building in Walden, NY with R4 zoning.
      150 E Main St, Walden, NY 12586
      View Details
    • $3,600,000
      35,409 SF

      Walden Industrial Mixed-Use Opportunity

      Historic 3.1-acre mixed-use property with redevelopment potential.
      29 Grant St, Walden, NY 12586
      View Details
    • $2,300,000
      13,284 SF

      Walden Industrial Site: 5 Acres

      Prime 13,284 SF industrial property, ideal for storage & distribution.
      511 State Route 17K, Walden, NY 12586
      View Details
    • $749,900
      3,750 SF

      Walden Mixed-Use Investment Opportunity

      Profitable Restaurant & Apartments
      1 Main St, Walden, NY 12586
      View Details

    FAQs

    What type of property is this?
    Land - Prime vacant lot ready for your dream home in Walden.
    Where is this land located?
    The property is located at 20 Watkins Dr Walden, NY.
    What is the asking price?
    The asking price for this property is $150,000.
    What are key features of this property?
    This property features: - Prime buildable lot in a sought-after executive community in Walden, NY.; - Municipal water, electric, and gas are on site, and the sewer line is readily accessible, making it build-ready.; - Walking distance to local amenities including coffee shops, an ice cream parlor, and the village center.
    (914) 213-4259
    Request Owner's contact information
    20 Watkins Dr Walden, NY 12586
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20 Watkins Dr
    Walden, NY 12586
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    20 Watkins Dr Walden, NY 12586
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Melissa M Forsyth
    Real Estate License ID: 10491201874
    (914) 213-4259
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.