Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    20-22 N Locust St Aurora, IL 60506

    Sponsored
    For Sale
    Under Contract
    $405,000

    MULTI_FAMILY - Colonial - Aurora, IL

    Lot size:
    0.21 Acres
    Days on Market:
    1
    Last Refresh:
    Feb 25 at 9:06 am

    Property Features for 20-22 N Locust St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active Under Contract
    Window features
    Screens
    Zoning
    MULTI
    Rooms
    Bedroom 3, Bedroom 4, Bathroom 2, Bedroom 5, Bedroom 2, Bedroom 1, Bathroom 3, Bathroom 1, Bedroom 7, Bedroom 6, Basement
    Bedrooms
    7
    Bathrooms
    3
    APN
    1521282007
    Parking
    12
    Parking features
    Open, Oversize, Garage, Off Street, Off Alley, Guest
    Patio and Porch features
    Porch
    Exterior features
    Balcony
    Fencing
    Fenced
    Basement
    Full, Unfinished, Storage Space
    Lot size
    0.21 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Steam, Other (Heating), Natural Gas
    Water source
    Public

    Building Details

    Year built
    1900
    Building materials
    Vinyl Siding
    Roof type
    Asphalt
    Architectural style
    Colonial
    Additional Structures
    RV/Boat Storage

    We can help!

    Listing Contact
    Daniel Nierman
    Daniel Nierman

    4 Sale Realty Advantage, Inc (847) 601-9359

    Listing agent Daniel Nierman (847) 601-9359

    Listing date Feb 25, 2026

    MLS# 12568828 Listing URL

    Copyright © 2026 Midwest Real Estate Data, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Aurora Multifamily Building with Garages

    This is a multifamily property located on the west side of Aurora, IL. The property includes three apartments: two with three bedrooms each, and one with one bedroom. There are also five garages. Upgrades have been made to the siding, electrical system, lighting, and walls. The property features restored hardwood flooring and Berber carpeting. Appliances and window AC units are included. Newer coin laundry units and a basement wash basin are present. Improvements have been made over the past 15 years. The living spaces are spacious and attractive, with walk-in closets. The basement is dry. Parking is available for 12 cars. The property is fully occupied with long-term leases. The lot size is 0.21 acres. The property is zoned MULTI.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Aurora
    County
    Kane
    State
    Illinois
    Longitude
    -88.321658
    Latitude
    41.761388

    Nearby Similar for Sale

    • $350,000
      1.04 Acres

      Former Union Hall Offices

      Two-story building with meeting hall, new parking, and large lot.
      412 Hankes Ave, Aurora, IL 60505
      View Details
    • $359,900
      0.27 Acres

      Charming Victorian Multi-Family Property

      Spacious two-unit Victorian with tenant, near schools and transportation.
      646-648 Hardin Ave, Aurora, IL 60506
      View Details
    • $1,180,000

      Turn-Key Uvita Hospitality Property

      Centrally located property with furnished cabinas and expansion potential.
      Tropical Jungle Oasis, Aurora, IL 60504
      View Details
    • $300,000
      0.28 Acres

      Multi-Tenant Office Building Near Downtown

      Established office building near downtown Aurora, ideal for various businesses.
      411 W Galena Blvd, Aurora, IL 60506
      View Details
    • New
      $359,900
      0.17 Acres

      Turn-Key 2-Flat Near Aurora University

      Updated 2-flat near Aurora University with separate utilities.
      810 W Galena Blvd, Aurora, IL 60506
      View Details
    • New
      $318,500
      Pending

      Aurora Multifamily Duplex For Sale

      Two-unit property in Aurora, Illinois with income potential.
      371-373 Cedar St, Aurora, IL 60506
      View Details
    • $1,799,900
      0.33 Acres

      Turnkey Multifamily Investment Property

      Well-maintained 9-unit multifamily property in Aurora's Pigeon Hill neighborhood.
      304 Hankes Ave, Aurora, IL 60505
      View Details
    • $472,000
      0.35 Acres

      Mixed-Use Property in Aurora, IL

      Mixed-use property featuring business spaces and apartments in Aurora, IL.
      818 E New York St, Aurora, IL 60505
      View Details
    • $650,000
      0.44 Acres

      Established Auto Repair Business For Sale

      Thriving auto repair shop with real estate included in Aurora.
      1349 E New York St, Aurora, IL 60505
      View Details
    • $550,000
      0.05 Acres

      Retail Storefront in Downtown Aurora

      Retail storefront for sale or lease in downtown Aurora.
      60 S Broadway Ave, Aurora, IL 60505
      View Details
    • New
      $350,000
      0.18 Acres

      Mixed-Use Commercial Space with Apartment

      Two-story commercial space with apartment near downtown Aurora.
      218- S Lake St, Aurora, IL 60506
      View Details
    • $2,100,000
      0.21 Acres

      Aurora Commercial Building with Units

      Commercial building in Aurora with multiple units available for purchase.
      3949 75Th St, Aurora, IL 60504
      View Details

    FAQs

    What type of property is this?
    Apartment building - Desirable multifamily property with apartments and garages in Aurora, IL.
    Where is this apartment building located?
    The property is located at 20-22 N Locust St Aurora, IL.
    What is the asking price?
    The asking price for this property is $405,000.
    What are key features of this property?
    This property features: - Landmark building with 3 apartments (two 3-bedroom, one 1-bedroom) and 5 garages, offering significant income potential.; - Fully occupied with long-term leases, providing immediate and stable cash flow.; - Parking for 12 cars, a valuable amenity.
    (847) 601-9359
    Request Owner's contact information
    20-22 N Locust St Aurora, IL 60506
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20-22 N Locust St
    Aurora, IL 60506
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    20-22 N Locust St Aurora, IL 60506
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Daniel Nierman
    Daniel Nierman
    Real Estate License ID: 471018942
    (847) 601-9359
    Learn more
    Google sign-in failed. Please try again or use another login method.