Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    2 Wilson Street Bristol, RI 02809

    View on Map
    For Sale
    $875,000

    MULTI_FAMILY - Bristol, RI

    Property size:
    1,440 SF
    Lot size:
    0.07 Acres
    Added:
    Oct 22, 2025
    Days on Market:
    164
    Last Refresh:
    Apr 3 at 5:06 am

    Property Features for 2 Wilson Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    GB
    Bedrooms
    4
    Bathrooms
    3
    Rooms
    Bathroom 4, Bedroom 1, Bathroom 1, Bathroom 3, Bedroom 3, Basement, Bathroom 2, Bedroom 4, Bedroom 2
    Parking
    2
    Parking features
    Garage
    Interior features
    Wall (Dry Wall), Plumbing (Mixed), Insulation (Unknown)
    Appliances
    Tankless Water Heater, Dryer, Oven/Range, Refrigerator, Washer
    Standard status
    Active
    Size
    1,440 SF
    Lot size
    0.07 Acres

    Taxes and HOA fees

    TaxYear
    2025
    TaxAnnualAmount
    6133

    Utilities

    Heating system
    Oil
    Cooling system
    Window Unit(s)

    Building Details

    Year built
    1900
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Laminate, Hardwood
    Building materials
    Dry Wall, Shingles

    We can help!

    Listing Contact
    Spectrum Real Estate Consultants Team

    Listing agent Spectrum Real Estate Consultants Team

    Listing office Keller Williams Leading Edge 28 Thurber Boulevard, Lincoln, RI

    Listing date Oct 22, 2025

    MLS# 1398348

    Copyright © 2026 State Wide MLS of Rhode Island, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Turnkey Home & Thriving Restaurant

    This property features a 1,440 square foot single-family home with 3 bedrooms and 2 bathrooms, paired with The Casual Inn restaurant. Both parcels must be conveyed together. The home includes a primary suite with natural light, a double-door closet, and a tiled primary bath with a jacuzzi tub. Both bathrooms have been renovated. Original hardwood floors are present in the living areas, with more hardwood under the kitchen and upstairs carpets. Upgrades include a new roof and second-floor windows from 2012, as well as laundry in the basement and two off-street parking spaces. The property is located steps from downtown Bristol, Rhode Island. The zoning is GB. The lot size is 0.0707 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Single family properties

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Coastal Catering — 500 Wood St Unit 213B, Bristol, RI 02809
    • Rhode Rage Food Truck — 16 Dimond Ave, Bristol, RI 02809
    • Leo's Ristorante — 365 Hope St, Bristol, RI 02809

    Location Insight

    • Map
    • Local Demand
    City
    Bristol
    County
    Bristol
    State
    Rhode Island
    Longitude
    -71.270463
    Latitude
    41.675381

    Nearby Similar for Sale

    • $625,000

      Renovated Multifamily Home in Bristol

      Turnkey two-family home with modern updates and excellent rental potential.
      1382 Hope Street, Bristol, RI 02809
      View Details
    • $699,900

      Waterfront District Multi-Condo Opportunity

      Two condos in Bristol's waterfront district, sold concurrently.
      4 Bayview Avenue, Bristol, RI 02809
      View Details
    • $1,750,000

      Downtown Bristol Multi-Family Opportunity

      Two turn-key homes in downtown Bristol, RI, with customization options.
      88 Burton Street, Bristol, RI 02809
      View Details
    • $875,000

      Restaurant and Home For Sale

      Restaurant and single family home package in Bristol, RI.
      170 Franklin Street, Bristol, RI 02809
      View Details
    • $1,995,000
      6,516 SF

      Waterfront District Mixed-Use Building

      Three-unit building in high-traffic area with waterfront views.
      382 Thames, Bristol, RI 02809
      View Details
    • $337,500
      6,000 SF

      Modern Flex Space in Bristol

      Commercial park with flexible spaces for tradesmen, artisans, craftsmen.
      75 Tupelo St, Bristol, RI
      View Details
    • $3,250,000

      Bristol Restaurant with Banquet Rooms

      Upscale dining restaurant with banquet rooms and ample parking.
      383 Metacom Avenue, Bristol, RI 02809
      View Details
    • $1,995,000

      Waterfront Commercial Building in Bristol

      Three-unit commercial building with restaurant tenants and warehouse space.
      382 Thames Street, Bristol, RI 02809
      View Details
    • $649,900
      1,926 SF

      Downtown Bristol Retail/Office Opportunity

      Historic downtown Bristol location ideal for retail or office use.
      423 Hope #21U, Bristol, RI 02809
      View Details
    • $3,250,000
      23,000 SF

      Bristol Restaurant with Banquet Rooms

      Upscale dining restaurant with banquet rooms and parking.
      383 Metacom, Bristol, RI 02809
      View Details
    • $1,995,000
      2,500 SF

      Waterfront District Investment Opportunity

      Free-standing building with three units in a high-traffic downtown location.
      382 Thames St, Bristol, RI, 02809-1932
      View Details
    • $3,250,000
      23,000 SF

      Bristol Restaurant/Mixed-Use Opportunity

      Restaurant with banquet rooms or mixed-use development potential near university.
      383 Metacom Ave, Bristol, RI, 02809-5125
      View Details

    FAQs

    What type of property is this?
    Restaurant - Single-family home and popular restaurant in Bristol, Rhode Island.
    Where is this restaurant located?
    The property is located at 2 Wilson Street Bristol, RI.
    What is the asking price?
    The asking price for this property is $875,000.
    What are key features of this property?
    This property features: Turnkey 3BR/2BA home with a thriving neighborhood restaurant (The Casual Inn) included in the sale; Income potential from the restaurant from day one; Move‑in ready with renovated bathrooms and original hardwood floors
    (401) 333-4900
    We can help!
    Listing Contact
    Spectrum Real Estate Consultants Team
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!