Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    East Troy Two-Family Townhouse Duplex Title is generated by Realmo AI

    1925 Beulah Ave, East Troy, WI 53120

    View on Map
    Claim this Listing
    For Sale
    $499,900

    Two-Family - East Troy, WI

    Lot size:
    0.28 Acres
    Added:
    Apr 30, 2026
    Days on Market:
    17
    Last Refresh:
    May 16 at 3:06 am

    Property Features for 1925 Beulah Ave

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    RES
    Bedrooms
    6
    Bathrooms
    4
    Rooms
    Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5
    Parking
    4
    Parking features
    Driveway
    Appliances
    None
    Standard status
    Active
    APN
    RA303700002
    Lot size
    0.28 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    7355

    Utilities

    Heating system
    Natural Gas

    Building Details

    Year built
    2004
    Building materials
    Aluminum Siding, Brick
    Architectural style
    Other

    We can help!

    Listing Contact
    Holly T Speranza

    Listing agent Holly T Speranza License #56826-90

    Listing office Keller Williams-MNS Wauwatosa 10001 W Innovation Dr, Suite 102, Wauwatosa, WI 53226, Whitefish Bay, WI

    Listing date Apr 30, 2026

    MLS# 1960293 Listing URL

    Copyright © 2026 Metro MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Strong rental income: $1,450 per unit per month.
    • Townhouse‑style duplex: Two units, each with 3 bedrooms and 1.5 bathrooms.
    • Located in East Troy: A charming and growing community.
    • Convenient location: Close to parks, schools, and the historic East Troy Square.
    • Easy access to major roadways: Smooth commute to surrounding areas.
    • Built in 2004: Relatively modern construction.

    Overview

    This side-by-side townhouse-style duplex features two units, each with 3 bedrooms, 1 full bath, and 1 half bath. The property is currently leased at $1,450 per month per unit, offering strong rental income. Situated on a 0.28-acre lot in East Troy, Wisconsin, the property is located in a growing community known for its small-town atmosphere and convenient access to modern amenities. Residents benefit from proximity to local parks, schools, and the historic East Troy Square. Nearby shopping, dining, and recreational opportunities include lakes, golf courses, and the East Troy Electric Railroad. Easy access to major roadways facilitates commuting to surrounding areas, making this an attractive option for both tenants and investors. The property is zoned RES.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    East Troy
    County
    Walworth
    State
    Wisconsin
    Longitude
    -88.410004
    Latitude
    42.791324

    Nearby Similar for Sale

    • $379,900

      East Troy Multifamily Investment Property

      Three-unit multifamily property in East Troy with strong rental income.
      2090 Emery Ct, East Troy, WI 53120
      View Details
    • $650,000
      10,429 SF

      Renovated Tech-Ready Office Space

      10,400 SF renovated office with potential residential conversion.
      2094 Church St, East Troy, WI 53120
      View Details
    • $499,900

      East Troy Duplex For Sale

      Income-generating duplex in East Troy with steady rental appeal.
      1971 Church St, East Troy, WI 53120
      View Details
    • $859,000
      10,000 SF

      Renovated Mixed-Use Investment Property

      Fully leased, renovated mixed-use property near East Troy Village Square.
      2931 Union Street, EAST TROY, WI, 53120
      View Details
    • $205,000
      1,268 SF

      East Troy Industrial Condo Units

      Industrial condo units for sale or lease in East Troy.
      2460 Executive Dr, East Troy, WI
      View Details
    • $2,750,000

      East Troy Industrial Investment

      34,226 SF single-tenant industrial property with long-term lease.
      2030 Young St, East Troy, WI
      View Details
    • $2,500,000
      2,566 SF

      Starbucks Leased Investment Opportunity

      Leased investment opportunity with Starbucks in a growing community.
      W1780 Hwy 20, East Troy, WI
      View Details
    • $2,750,000
      34,226 SF

      East Troy Industrial Investment

      Single-tenant industrial property with long-term lease in East Troy.
      2030 Young St, East Troy, WI 53120
      View Details

    FAQs

    What type of property is this?
    Duplex - Townhouse-style duplex in East Troy with strong rental income.
    Where is this duplex located?
    The property is located at 1925 Beulah Ave East Troy, WI.
    What is the asking price?
    The asking price for this property is $499,900.
    What are key features of this property?
    This property features: Strong rental income: $1,450 per unit per month.; Townhouse‑style duplex: Two units, each with **3 bedrooms and 1.5 bathrooms**.; Located in East Troy: A charming and growing community.
    (414) 962-3605
    We can help!
    Listing Contact
    Holly T Speranza
    Real Estate License ID: 56826-90
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1925 Beulah Ave, East Troy, WI 53120
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!