Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Roswell Land Redevelopment Opportunity Title is generated by Realmo AI

    189 Prospect Street, Roswell, GA 30075

    View on Map
    Claim this Listing
    For Sale
    $699,000

    Land - Roswell, GA

    Lot size:
    0.70 Acres
    Added:
    May 20, 2026
    Days on Market:
    8
    Last Refresh:
    May 27 at 11:06 pm

    Property Features for 189 Prospect Street

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Lot size
    0.70 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Kirsten Ricci

    Listing agent Kirsten Ricci

    Listing office Roswell Office 540 W Crossville Road, Suite 205, Roswell, GA

    Listing date May 20, 2026

    MLS# 10771031 Listing URL

    Copyright © 2026 Berkshire Hathaway HomeServices Georgia Properties. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime location in historic Roswell, walking distance to Canton Street's shops, dining, and nightlife.
    • Fully updated cottage‑style homes with 3 bedrooms and 1 bath each.
    • Proven income‑producing potential as successful VRBO/Airbnb rentals.
    • Generous lots with no HOA restrictions, offering flexibility and control.
    • Opportunity to purchase individually or multiple properties for investment or redevelopment.
    • Updated finishes and inviting interiors with outdoor spaces.

    Overview

    This property presents a unique opportunity in historic Roswell, featuring cottage-style homes moments from Canton Street's shops, dining, and nightlife. Previously operated as successful VRBO/Airbnb homes, each residence is updated while maintaining character. Situated on lots with no HOA restrictions, these homes offer flexibility in a desirable downtown location. Each home includes 3 bedrooms and 1 bath with updated finishes and outdoor spaces. The property can be purchased individually or secured together for investment or redevelopment in North Atlanta. It is within walking distance of downtown Roswell restaurants, boutiques, parks, and events. The property spans 0.695 acres. It can be kept as an income-producing property, enjoyed as a personal retreat, or redeveloped into a custom luxury home.
    Property Profile Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Suggested Use

    Real Estate Agency Restaurant Law Firm Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Auto Repair Shop Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Roswell
    County
    Fulton
    State
    Georgia
    Longitude
    -84.355022
    Latitude
    34.031337

    Nearby Similar for Sale

    • $650,000
      2,372 SF

      Renovated Commercial Property in Roswell

      Versatile commercial property suitable for various business uses.
      304 E Crossville Road, Roswell, GA 30075
      View Details
    • $302,000
      2,052 SF

      Functional Office Space in Roswell

      Two-level office building in prime business park near Hwy 400.
      11285 Elkins Road, Roswell, GA 30076
      View Details
    • $1,100
      1,100 SF

      Turnkey Office Suite in Roswell

      Move-in-ready office suite with versatile floor plan and included furniture.
      11205 Alpharetta Highway #E3, Roswell, GA 30076
      View Details
    • $1,100
      5,700 SF

      Furnished Office Suites in Roswell

      Furnished office suites with shared amenities in Roswell, GA.
      1560 Warsaw Road #SUITE 204, Roswell, GA 30076
      View Details
    • $1,200
      5,700 SF

      Furnished Office Suites in Roswell

      Furnished office suites with shared amenities in Roswell, GA.
      1560 Warsaw Road #SUITE 205, Roswell, GA 30076
      View Details
    • $2,000
      5,700 SF

      Furnished Office Suites in Roswell

      Furnished office suites with shared amenities in Roswell, GA.
      1560 Warsaw Road #SUITE 206, Roswell, GA 30076
      View Details
    • $225,000
      1 SF

      Roswell Office Suite For Sale

      Professional office suite in a well-connected Roswell location.
      425 E Crossville Road, Roswell, GA 30075
      View Details
    • $250,000
      1,136 SF

      Roswell Office Space For Sale

      Versatile 1,136 SF office space in Roswell, GA.
      500 Sun Valley Drive, Roswell, GA 30076
      View Details
    • $1,200

      Furnished Office Suites in Roswell

      Furnished office suites with shared amenities in Roswell, GA.
      1560 Warsaw Road #Suite 205, Roswell, GA 30076
      View Details
    • $1,600,000
      1,300 SF

      Roswell Commercial Office For Sale

      Commercial office in Roswell, GA, ideal for redevelopment.
      1084 Alpharetta Street, Roswell, GA 30075
      View Details
    • $2,000

      Furnished Office Suites in Roswell

      Furnished office suites with shared amenities in Roswell, GA.
      1560 Warsaw Road #Suite 206, Roswell, GA 30076
      View Details
    • $1,100

      Furnished Office Suites in Roswell

      Furnished office suites with shared amenities in Roswell, GA.
      1560 Warsaw Road #Suite 204, Roswell, GA 30076
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Charming cottages or dream home site near Canton Street.
    Where is this short term rental property located?
    The property is located at 189 Prospect Street Roswell, GA.
    What is the asking price?
    The asking price for this property is $699,000.
    What are key features of this property?
    This property features: Prime location in historic Roswell, walking distance to Canton Street's shops, dining, and nightlife.; Fully updated cottage‑style homes with 3 bedrooms and 1 bath each.; Proven income‑producing potential as successful VRBO/Airbnb rentals.
    (678) 472-3832
    We can help!
    Listing Contact
    Kirsten Ricci
    Real Estate License ID: 339277
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    189 Prospect Street, Roswell, GA 30075
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!