Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1773 River Run Needles, CA 92363

    View on Map
    For Sale
    $400,000

    Land/Lot - Needles, CA

    Lot size:
    46,174.00 Acres
    Added:
    Feb 5, 2026
    Days on Market:
    55
    Last Refresh:
    Apr 1 at 1:06 pm

    Property Features for 1773 River Run

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    SFR
    Exterior features
    Community Features Included: Rural
    Standard status
    Active
    APN
    0660251710000
    Lot size
    46,174.00 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Tiffany Leaverton

    Listing agent Tiffany Leaverton License #01971568

    Listing office Exp Realty of California Inc 2603 Camino Ramon suite 200, San Ramon, CA

    Listing date Feb 5, 2026

    MLS# TR26021327 Listing URL

    Copyright © 2026 California Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Colorado River Waterfront Land

    Located in River Run Estates, this waterfront community on the Colorado River in Needles, California, offers an exceptional opportunity. The development consists of eight total lots with shared amenities including a community dock, launch ramp, sandy beach, gazebo, BBQ area, and a private main road with gated access. The development is surrounded by custom homes and provides direct access to Budweiser Road with quick on-and-off access to I-40. This lot, identified as "Lot 71", measures approximately 46,174 sq ft (166' x 279'). The lot offers sunset-facing panoramic mountain views. The zoning is SFR. The owner is willing to assist with development, including spec home concepts, building plans, and utilities. River Run Estates offers possibilities for investors, builders, or visionaries. It is suitable for a private riverfront compound, a buy-and-hold investment, or building a high-demand spec home for resale.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Hair Salon Auto Repair Shop Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Needles
    County
    San Bernardino
    State
    California
    Longitude
    -114.6148495
    Latitude
    34.8480319

    Nearby Similar for Sale

    • $330,000

      Commercial Land in Needles, CA

      2.35 acre commercial lot with highway frontage.
      0 Needles Hwy, Needles, CA 92363
      View Details
    • $600,000

      Colorado River Waterfront Community Lot

      Exceptional lot in a waterfront community on the Colorado River.
      1779 River Run, Needles, CA 92363
      View Details
    • $79,900

      Prime Flat Acre Lot

      One acre lot near Colorado River with water rights.
      1302 Wilson Drive, Needles, CA 92363
      View Details
    • $20,000

      Serene Colorado River Vacant Lot

      Vacant lot near Colorado River, ideal for recreation development.
      1317 W Broadway Street, Needles, CA 92363
      View Details
    • $230,000
      1,878 SF

      Triplex in Needles with Income

      Three single-family homes on two lots with income potential.
      518 A St, Needles, CA 92363
      View Details
    • $89,500

      Prime Residential Lot in Needles

      8,000 SF multi-family residential lot in growing riverfront community.
      1510 Washington Street, Needles, CA 92363
      View Details
    • $199,000

      Commercial Land Near Highway 95

      2.42 acre commercial parcel with high visibility and accessibility.
      130 Morgan Drive, Needles, CA 92363
      View Details
    • $1,200,000

      Colorado River Waterfront Land

      Exclusive waterfront lot on the Colorado River with development potential.
      1791 River Run, Needles, CA 92363
      View Details
    • $199,000

      Commercial Parcel in Needles, CA

      2.29-acre commercial parcel in a high-visibility corner location.
      100 Morgan Drive, Needles, CA 92363
      View Details
    • $95,000

      Commercial Lot Near Needles Highway

      1.13 acre commercial lot near I-40 and Needles Highway.
      0 W. Park Rd, Needles, CA 92363
      View Details
    • $1,100,000

      Riverfront Land with Pool & Dock

      3-acre riverfront property with pool, dock, and development potential.
      4618 My Place Road, Needles, CA 92363
      View Details
    • $750,000

      Residential Land in Needles, CA

      Large residential lot near the water in Needles, California.
      1785 River Run, Needles, CA 92363
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Exceptional waterfront lot on the Colorado River in Needles, CA.
    Where is this residential land & home lot located?
    The property is located at 1773 River Run Needles, CA.
    What is the asking price?
    The asking price for this property is $400,000.
    What are key features of this property?
    This property features: Waterfront community on the Colorado River with shared amenities: **community dock, launch ramp, sandy beach, gazebo, and BBQ area.**; **Large lot size (approximately 46,174 sq ft)** offering ample space for a main house, boat barn, shop, or casita.; Located in a gated community with private road access, ensuring privacy and security.
    (951) 816-0848
    We can help!
    Listing Contact
    Tiffany Leaverton
    Real Estate License ID: 01971568
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!