1773 Dahill Road Brooklyn, NY 11223
MULTI_FAMILY - Brooklyn, NY
Property Features for 1773 Dahill Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R4-1
- Bedrooms
- 6
- Bathrooms
- 3
- Rooms
- Bedroom 3, Bathroom 1, Bedroom 5, Bedroom 1, Bathroom 2, Bedroom 6, Bedroom 4, Bedroom 2, Bathroom 3
- Parking features
- Garage
- Interior features
- Dishwasher, Refrigerator, Stove
- Basement
- Full, Finished
- Standard status
- Active
- Size
- 3,660 SF
- Lot size
- 0.05 Acres
Taxes and HOA fees
- Tax Annual Amount
- 5040
Building Details
- Year built
- 1935
- Floors in Building
- 3
- Flooring type
- Hardwood, Carpet, Tile
- Building materials
- Brick
- Roof type
- Flat
Listing agent Jason Zhou License #10301217017 (718) 612-3088
Listing office RE/MAX Edge 1812 Bath Ave, Brooklyn, NY (718) 612-3088
Listing date Jul 13, 2026
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Zoned R4-1, the property is located near transit options including the F train and the B82 bus (about one block away), with the N train also nearby. Shopping, restaurants, schools, and parks are described as available in the surrounding area.
Ideal for an owner-occupant or investor, this configuration supports independent unit access while preserving additional flexible space in the basement level.
Key Highlights
- 1935 brick 3‑story 2‑family home with flat roof and built‑in garage
- 6 total bedrooms across both units, plus 3 full bathrooms
- Top‑floor apartment is an oversized 3‑bedroom that can be converted to 4 bedrooms
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $186.7k | $51.00 |
| − Vacancy | −$3.5k | −$0.97 |
| EGI | $183.1k | $50.03 |
| − OpEx | −$54.9k | −$15.01 |
| NOI | $128.2k | $35.02 |
