Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search

    162 Wyatt Earp Drive Bandera, TX 78003

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Unimproved Land - Bandera, TX

    Type:Unimproved Land
    Lot size:
    0.10 Acres
    Added:
    Apr 2, 2026
    Days on Market:
    36
    Last Refresh:
    May 7 at 4:06 am

    Property Features for 162 Wyatt Earp Drive

    General Information

    Property type
    Land
    Property subtype
    Unimproved Land
    Standard status
    Active
    APN
    168427
    Lot size
    0.10 Acres

    Taxes and HOA fees

    Expense value
    79
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Building Details

    Year built
    2024
    Architectural style
    Other

    We can help!

    Listing Contact
    Xing Gao

    Listing agent Xing Gao License #0822975

    Listing office Central Metro Realty 15808 Ranch Road 620 N #215, Austin, TX

    Listing date Apr 2, 2026

    MLS# 21110755 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 0.10‑acre lot in Lake Medina Shores.
    • Utilities (water and power) available at road frontage for easy setup.
    • Access to community amenities: pool, boat ramp, fishing pier, and playgrounds.
    • Suitable for RV, camping, tiny home, cabin, or permanent residence.
    • Located 14 minutes from Bandera and 35 minutes from Lake Medina.
    • Flood‑free and septic‑suitable lot.

    Overview

    Texas Hill Country Retreat

    This 0.10-acre lot is located in Lake Medina Shores, approximately 14 minutes from downtown Bandera and 35 minutes from Lake Medina. The property is suitable for weekend getaways, camping, or building a cabin, tiny home, or permanent residence. Water and power lines are available at the road frontage. The community provides access to a pool, boat ramp, fishing pier, and playgrounds. The lot is described as flood-free and suitable for septic systems.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Law Firm Auto Repair Shop Hotel & Motel Department Store Kitchen & Bath Showroom Electrical Service Bed & Breakfast Nursing Home Nursing Home

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bandera
    County
    Bandera
    State
    Texas
    Longitude
    -98.9828118
    Latitude
    29.6397482

    Nearby Similar for Sale

    • $275,000

      Bandera, TX Undeveloped Land

      1.316-acre property with high visibility and development flexibility.
      Hwy 16 unit: 67A, Bandera, TX 78003
      View Details
    • $450,000

      Unrestricted Land with Creek Access

      2.95 acres with creek, utilities, and RV infrastructure.
      Chipman Lane lot: 6, Bandera, TX 78003
      View Details
    • $275,000

      Bandera Commercial Land For Sale

      1.316-acre commercial or residential development opportunity near downtown Bandera.
      Hwy 16 unit: 67A, Bandera, TX 78003
      View Details
    • $350,000
      399 SF

      Bandera, TX Income-Generating Property

      Income potential near downtown with tiny home and RV spaces.
      286 Hwy 173, Bandera, TX 78003
      View Details
    • $50,000

      Bandera, TX Corner Lot

      Corner lot with utilities near Medina River.
      138 LAKESHORE DR S, Bandera, TX 78003
      View Details
    • $219,000
      1,344 SF

      Bandera Duplex with Hill Country Views

      Duplex in gated community with income potential and views.
      289 Chaparral Dr, Bandera, TX 78003
      View Details
    • $235,000
      882 SF

      Income-Producing Duplex in Bandera, TX

      Duplex near Bandera's heart, live-in or rent opportunity.
      297 Chaparral Dr, Bandera, TX 78003
      View Details
    • $42,000

      Land in Flying L Ranch Resort

      0.43-acre lot in Flying L Ranch Resort.
      Airport, Bandera, TX 78003
      View Details
    • $67,500

      Bandera, TX Land with Views

      Oversized lot in gated community with premier amenities.
      772 HAGER RDG, Bandera, TX 78003
      View Details
    • $150,000

      Bandera, TX City Lots

      Four city lots for sale, close to town center.
      Pecan, Bandera, TX 78003
      View Details
    • $20,000

      Bandera, TX Land Opportunity

      0.294-acre cul-de-sac lot ready for your vision.
      457 Timberline Dr, Bandera, TX 78003
      View Details
    • $67,500

      Bandera, TX Land Opportunity

      2.02-acre lot in Bridlegate community with amenities.
      HORSESHOE FLS lot: 442, Bandera, TX 78003
      View Details

    FAQs

    What type of property is this?
    Land - 0.10-acre lot ready for weekend getaways or permanent residence.
    Where is this land located?
    The property is located at 162 Wyatt Earp Drive Bandera, TX.
    What is the asking price?
    The asking price for this property is Off market.
    What are key features of this property?
    This property features: 0.10‑acre lot in Lake Medina Shores.; Utilities (water and power) available at road frontage for easy setup.; Access to community amenities: **pool, boat ramp, fishing pier, and playgrounds.**
    (214) 540-2750
    We can help!
    Listing Contact
    Xing Gao
    Real Estate License ID: 0822975
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    162 Wyatt Earp Drive, Bandera, TX 78003
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!