1594 Morgan Walnut Creek, CA 94596
MULTI_FAMILY - Walnut Creek, CA
Property Features for 1594 Morgan
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 8
- Bathrooms
- 8
- Rooms
- Bedroom 3, Bedroom 5, Bedroom 7, Bathroom 7, Bedroom 8, Bathroom 1, Bedroom 4, Bedroom 1, Bathroom 3, Bathroom 5, Bathroom 6, Bathroom 4, Bathroom 8, Bedroom 2, Bathroom 2, Bedroom 6
- Parking features
- Off Street, Parking Lot, Carport, Covered
- Window features
- Window Coverings
- Interior features
- Storage
- Exterior features
- Back Yard, Front Yard, Garden/Play
- Fencing
- Fenced
- Appliances
- Gas Water Heater
- Standard status
- Active
- Size
- 4,000 SF
- Lot size
- 0.25 Acres
Utilities
- Sewer type
- Public Sewer
- Heating system
- Wall Furnace
- Cooling system
- Window Unit(s), Wall/Window Unit(s)
- Water source
- Public
Building Details
- Year built
- 1960
- Number of units
- 4
- Flooring type
- Carpet, Laminate
- Building materials
- Stucco, Wood Siding
- Additional Structures
- Storage
Listing agent Todd Carter License #1235456 (925) 914-5844
Listing office Re/Max Accord 313 Sycamore Valley Rd W, Danville, CA (925) 838-4100
Listing date Mar 19, 2026
Copyright © 2026 Bay East. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Apartment complex with 4 units; each unit includes 2 bedrooms
- Three units are connected to one building, plus one detached residence with its own front and back yards
- Each unit offers private parking for added convenience
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $103.2k | $25.80 |
| − Vacancy | −$5.4k | −$1.34 |
| EGI | $97.8k | $24.46 |
| − OpEx | −$29.4k | −$7.34 |
| NOI | $68.5k | $17.12 |
