Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1505 Hillcrest Drive Little Elm, TX 75068

    View on Map
    For Sale
    $549,000

    Improved Land - Little Elm, TX

    Lot size:
    0.40 Acres
    Added:
    Feb 26, 2026
    Days on Market:
    33
    Last Refresh:
    Mar 31 at 2:06 pm

    Property Features for 1505 Hillcrest Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    R45729
    Lot size
    0.40 Acres

    Utilities

    Heating system
    None (Heating)
    Water front features
    Lake Front, Lake Front – Corps Of Engineers, Lake Front – Main Body, Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Jan Richey

    Listing agent Jan Richey License #0324990

    Listing office Keller Williams Legacy 3600 Preston Rd.Ste 100, TX

    Listing date Feb 26, 2026

    MLS# 21190529 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Lakefront Land in Little Elm

    This approximately 0.40-acre waterfront parcel in Little Elm offers direct water access and panoramic open-water views. The property has no HOA restrictions, providing flexibility for designing and building a custom dream home. The location allows for enjoying activities such as kayaking, paddleboarding, fishing, and boating directly from the backyard, while remaining minutes from dining, entertainment, and the Little Elm waterfront district. The property is suited for a luxury spec build, high-end resale, or long-term hold in a growing lakeside market. The gentle slope toward the shoreline enhances build potential while maximizing view corridors and outdoor living design options. It is nestled in a quiet area yet just minutes from the lakefront swim beach, marina, restaurants, and parks. Commuting is convenient, with a 35-minute drive to DFW Airport and 45 minutes to Dallas. The property is located in Denton County.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Little Elm
    County
    Denton
    State
    Texas
    Longitude
    -96.9829
    Latitude
    33.1913

    Nearby Similar for Sale

    • $425,000

      Elm Ridge Office Investment

      1,250 SF office condo in Little Elm, Texas.
      2601 Little Elm Parkway, Little Elm, TX 75068
      View Details
    • $750,000

      Road-Front Retail Condo Investment

      Retail condo in Frisco's growing corridor, leased until 2033.
      25691 Smotherman Road, Little Elm, TX 75034
      View Details
    • $430,000

      Modern Office Suite For Sale

      New office suite near FM 720 and FM 423.
      2601 Little Elm Parkway, Little Elm, TX 75068
      View Details
    • $419,000

      Prime Office/Retail Location

      Excellent location suitable for various businesses, medical use, or retail.
      2601 Little Elm Parkway, Little Elm, TX 75068
      View Details
    • $900,000
      1,120 SF

      Eldorado Parkway Commercial Land

      Commercial land with frontage on Eldorado Parkway near Lake Lewisville.
      3885 W Eldorado Parkway, Little Elm, TX 75068
      View Details
    • $539,900
      2,982 SF

      Little Elm Duplex Opportunity

      Spacious duplex in a rapidly growing area with recent upgrades.
      430 Woodgrove Drive, Little Elm, TX 75068
      View Details
    • $419,999

      Elm Ridge Corner Office Condo

      Corner office condo in Little Elm with numerous upgrades.
      2601 Little Elm street Parkway, Little Elm, TX 75068
      View Details
    • $455,000

      Waterfront Land on Lake Lewisville

      Unrestricted waterfront property to build your dream home.
      000 Marion Drive, Little Elm, TX 75068
      View Details
    • $499,999

      Little Elm Lakefront Land Opportunity

      Rare lakefront lot suitable for building a custom home.
      1116 Loneta Lane, Little Elm, TX 75068
      View Details
    • $925,000

      8 Acres in Little Elm

      8-acre property with barn, well, septic, and pond.
      891 Shahan Prairie Road, Little Elm, TX 75068
      View Details
    • $777,000

      Water View Land in Little Elm

      1.56 acres of undeveloped land with water views.
      0000 Izzy Lane, Little Elm, TX 75068
      View Details
    • $500,000

      Residential Land in Sunrise Bay

      1.48-acre lot ready for your dream home.
      3927 Spinnaker Run Point, Little Elm, TX 75068
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Waterfront land with lake access and open-water views.
    Where is this waterfront land located?
    The property is located at 1505 Hillcrest Drive Little Elm, TX.
    What is the asking price?
    The asking price for this property is $549,000.
    What are key features of this property?
    This property features: Rare 0.40‑acre lakefront property on Lewisville Lake with direct water access and panoramic views.; No HOA restrictions, offering exceptional flexibility for custom home design and construction.; Ideal for luxury buyers, builders, and investors due to limited lakefront inventory and strong demand.
    (972) 599-7000
    We can help!
    Listing Contact
    Jan Richey
    Real Estate License ID: 0324990
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!