Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Pleasanton Duplex with Garage Title is generated by Realmo AI

    1411 Martin, Pleasanton, TX 78064

    View on Map
    Claim this Listing
    For Sale
    $269,000

    MULTI_FAMILY - Pleasanton, TX

    Property size:
    1,932 SF
    Lot size:
    0.23 Acres
    Price / SF:
    $139/SF
    Added:
    Dec 12, 2025
    Days on Market:
    155
    Last Refresh:
    May 16 at 4:06 pm

    Property Features for 1411 Martin

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Size
    1,932 SF
    Lot size
    0.23 Acres

    Taxes and HOA fees

    Tax Annual Amount
    4433

    Building Details

    Year built
    2006

    We can help!

    Listing Contact
    Arthur Flores

    Listing agent Arthur Flores

    Listing office All Season Realty 499 Price Rd, Pleasanton, TX

    Listing date Dec 12, 2025

    MLS# 1896467 Listing URL

    Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Two units, each featuring 2 bedrooms, 2 bathrooms, and a 2‑car garage.
    • Rental income potential of $1,000 to $1,200 per unit per month.
    • Includes appliances: stove/oven, refrigerator, vent‑a‑hood microwave, and garbage disposal.
    • Built in 2006.
    • Professionally property managed.
    • Close proximity to city park with fishing, tennis, and playground.

    Overview

    This property features a building with two units, each containing 2 bedrooms, 2 bathrooms, and a 2-car garage. The property includes appliances such as a stove/oven, refrigerator, vent-a-hood microwave, and garbage disposal, which will remain with the sale. The rental income for each unit varies from $1,000 to $1,200 per month. The property is managed by a property management company. Situated a few blocks from the city park, residents can easily access fishing, tennis, and playground facilities. Schools are also located nearby. The property size is 1932 square feet and the lot size is 0.232 acres. The property is located in Pleasanton, TX.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $164.6K
    NOI $14,810 @ 9.00% cap · cautious / downside scenario
    Moderate
    $211.6K
    NOI $14,810 @ 7.00% cap · market / base-case scenario
    Aggressive
    $296.2K
    NOI $14,810 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $23.9k $12.36
    − Vacancy −$2.7k −$1.41
    EGI $21.2k $10.95
    − OpEx −$6.3k −$3.29
    NOI $14.8k $7.67
    1,932 SF · lease $12.36/SF/yr · vacancy 11.40% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $211.6K
    $185.1K – $246.8K (±1% cap)
    NOI $14,810 @ 7.0% cap · market cap 5.51%
    Second Best
    Apartment 5plus
    $187.6K
    $164.1K – $218.8K (±1% cap)
    NOI $13,129 @ 7.0% cap · market cap 4.88%
    Theoretical Best
    Hotel Hospitality
    $1.46M
    $1.27M – $1.70M (±1% cap)
    NOI $101,865 @ 7.0% cap · market cap 37.87%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pleasanton
    County
    Atascosa
    State
    Texas
    Longitude
    -98.486133
    Latitude
    28.972603

    Nearby Similar for Sale

    • $457,000
      10,000 SF

      Pleasanton Office, Storefront, Warehouse Space

      10,000+ sqft office, storefront, and warehouse space in Pleasanton.
      1375 Jr Blvd, Pleasanton, TX 78064
      View Details
    • $215,000
      1,344 SF

      Remodeled Duplex in Pleasanton, TX

      Income-producing duplex with remodeled homes on a single lot.
      215 Greenlawn, Pleasanton, TX 78064
      View Details
    • $269,000
      1,932 SF

      Pleasanton Duplex with Garage

      Two-unit duplex near park and schools in Pleasanton, Texas.
      1409 W Martin, Pleasanton, TX 78064
      View Details
    • $267,000
      1,932 SF

      Two-Unit Duplex Investment

      Duplex with low vacancy rates.
      707 Dallas, Pleasanton, TX 78064
      View Details
    • $89,500
      832 SF

      Spacious Lot with Income Potential

      Two-bedroom home on .64 acres with mobile home hook-ups.
      1207 and 1209 Florida lot: 4, 5 & 6, Pleasanton, TX 78064
      View Details
    • $149,000
      1,320 SF

      Pleasanton Duplex on Large Lot

      Charming duplex with expansion potential in Pleasanton, Texas.
      545 A&B Bensdale, Pleasanton, TX 78064
      View Details
    • Contact for pricing
      25,114 SF

      Versatile Industrial Facility on Acreage

      25,114 SF facility on 23.7 acres with office and warehouse.
      2995 County Road 430, Pleasanton, TX, 78064
      View Details
    • $530,000
      1,288 SF

      57.7 AC Hunting Camp

      Turnkey hunting camp with home, shop, and wet weather creek.
      3 Gansky Lane, Pleasanton, TX 78064
      View Details
    • Contact for pricing
      32,000 SF

      Versatile Industrial Property with Cranes

      32,000 SF industrial property featuring cranes and drive-thru doors.
      586 County Rd 429, Pleasanton, TX
      View Details
    • Contact for pricing
      200 SF

      Pleasanton Warehouse with Water Tank

      200 SF warehouse featuring a water tank and bay door.
      586 Co Rd 429, Pleasanton, TX
      View Details
    • Contact for pricing
      44,705 SF

      Self-Storage Facility with Expansion Potential

      44,705 SF self-storage facility on 4.3959 acres.
      1254 W Oaklawn St, Pleasanton, TX
      View Details
    • Contact for pricing

      Retail Space with Excellent Visibility

      Retail space available with abundant parking and excellent visibility.
      97 West Trl, Pleasanton, TX
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-unit duplex with garages and appliances near city park.
    Where is this duplex located?
    The property is located at 1411 Martin Pleasanton, TX.
    What is the asking price?
    The asking price for this property is $269,000.
    What are key features of this property?
    This property features: Two units, each featuring 2 bedrooms, 2 bathrooms, and a 2‑car garage.; Rental income potential of $1,000 to $1,200 per unit per month.; Includes appliances: stove/oven, refrigerator, vent‑a‑hood microwave, and garbage disposal.
    (830) 281-5263
    We can help!
    Listing Contact
    Arthur Flores
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1411 Martin, Pleasanton, TX 78064
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!