Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Income-Producing Duplex Value-Add Opportunity Title is generated by Realmo AI

    124 Mountainview Avenue, Troy, NY 12180

    View on Map
    Claim this Listing
    Pending
    $265,000

    MULTI_FAMILY - Troy, NY

    Property size:
    2,000 SF
    Lot size:
    0.13 Acres
    Added:
    Feb 4, 2026
    Days on Market:
    113
    Last Refresh:
    May 28 at 2:06 am

    Property Features for 124 Mountainview Avenue

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    7
    Bathrooms
    2
    Rooms
    Bedroom 5, Bathroom 1, Bedroom 4, Bedroom 2, Bathroom 2, Bedroom 6, Bedroom 7, Bedroom 1, Bedroom 3
    Parking
    3
    Parking features
    Off Street, Garage
    Basement
    Unfinished
    Standard status
    Pending
    APN
    382200 112.68-5-3
    Size
    2,000 SF
    Lot size
    0.13 Acres

    Taxes and HOA fees

    Tax Annual Amount
    4650

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air, Natural Gas, Baseboard
    Water source
    Public

    Building Details

    Year built
    1890
    Number of units
    2
    Building materials
    Vinyl Siding

    We can help!

    Listing Contact
    Joseph P Cardinale
    Joseph P Cardinale

    Listing agent Joseph P Cardinale License #10401290174

    Listing office Howard Hanna Capital Inc 1547 Route 9, Clifton Park, NY

    Listing date Feb 4, 2026

    MLS# 202611508 Listing URL

    Copyright © 2026 Global MLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • High Income Potential: Enjoy a current cap rate of 10% and a net income cap rate of 12.7%.
    • Value‑Add Opportunity: Unlock upside through upgrades and rent increases. Don't forget the unfinished basement!
    • Spacious Units: Each unit boasts 2,000 sq ft with 7 bedrooms and 2 full baths.
    • Desirable School District: Located in the Averill Park School District.
    • Parking: Includes a 2‑car garage and additional off‑street parking.
    • Convenient Location: Near schools, shopping, and major routes.

    Overview

    This income-producing duplex presents an excellent opportunity for investors seeking strong rental potential in the Averill Park School District. The property features 2,000 square feet of living space, with 7 bedrooms and 2 full baths. The current cap rate is 10%, with a net income cap rate of 12.7%. Each unit includes a large living room. The first-floor unit has 3 bedrooms and one bath, suitable for increased rent or a home office. The second-floor unit offers 4 bedrooms and one bath. An unfinished basement provides storage and future value-add potential. Situated on a 5,663 square foot lot (0.13 acres), the property includes a fenced backyard, a 2-car garage, and additional off-street parking. The property has vinyl siding, forced air and baseboard heating, separate natural gas and electric. This property is an ideal value-add investment with upside through upgrades and rent increases. It is conveniently located near schools, shopping, and major routes.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $256.6K
    NOI $23,093 @ 9.00% cap · cautious / downside scenario
    Moderate
    $329.9K
    NOI $23,093 @ 7.00% cap · market / base-case scenario
    Aggressive
    $461.9K
    NOI $23,093 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $34.8k $17.40
    − Vacancy −$1.8k −$0.90
    EGI $33.0k $16.50
    − OpEx −$9.9k −$4.95
    NOI $23.1k $11.55
    2,000 SF · lease $17.40/SF/yr · vacancy 5.20% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $329.9K
    $288.7K – $384.9K (±1% cap)
    NOI $23,093 @ 7.0% cap · market cap 8.71%
    Second Best
    Apartment 5plus
    $305.2K
    $267.0K – $356.1K (±1% cap)
    NOI $21,363 @ 7.0% cap · market cap 8.06%
    Theoretical Best
    Office A
    $624.1K
    $546.1K – $728.1K (±1% cap)
    NOI $43,686 @ 7.0% cap · market cap 16.49%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Troy
    County
    Albany
    State
    New York
    Longitude
    -73.648908
    Latitude
    42.704746

    Nearby Similar for Sale

    • $599,000
      6,381 SF

      Established Restaurant with Development Potential

      Turnkey restaurant with mixed-use zoning and expansion possibilities.
      572 2nd Avenue, Troy, NY 12182
      View Details
    • $500,000
      15,000 SF

      Mixed-Use Building with Established Businesses

      Three-story mixed-use building with two established businesses included.
      867-869 River Street, Troy, NY 12180
      View Details
    • $695,000
      7,161 SF

      Established Restaurant with Parking Lot

      Turnkey restaurant opportunity with equipment, fixtures, and additional parking.
      853 4th Avenue, Troy, NY 12182
      View Details
    • $395,000
      2,690 SF

      Spacious Two-Family Brick Home

      Classic two-family home with hardwood floors and high ceilings.
      303 Spring Avenue, Troy, NY 12180
      View Details
    • $1,500,000
      1,636 SF

      Troy Car Wash For Sale

      Updated car wash with growth potential in revitalizing Troy, NY.
      690-696 River Street, Troy, NY 12180
      View Details
    • $1,650,000
      16,761 SF

      Multifamily Portfolio in South Troy

      17-unit multifamily portfolio with development potential in South Troy.
      38 Tyler Street, Troy, NY 12180
      View Details
    • $340,000
      2,919 SF

      Troy Brick Multi-Unit Property

      Well-maintained 3-unit property near downtown Troy and RPI.
      151 Jackson Street, Troy, NY 12180
      View Details
    • $1,500,000

      Troy Car Wash For Sale

      Revitalized car wash with high-end equipment and income potential.
      690-696 River Street, Troy, NY 12180
      View Details
    • $2,400,000
      7,885 SF

      Meticulously Maintained Apartment Building

      Rare opportunity: 12-unit apartment building with steady income.
      462-470 2nd Avenue, Troy, NY 12182
      View Details
    • $334,900
      2,688 SF

      Remodeled Two-Family Home in Troy

      Rejuvenated two-family home with modern amenities and investment potential.
      169 Hoosick Street, Troy, NY 12180
      View Details
    • $369,000

      Downtown Troy High Visibility Location

      High-visibility commercial property in downtown Troy with recent improvements.
      58-62 King Street, Troy, NY 12180
      View Details
    • $294,900
      3,179 SF

      Spacious Multi-Unit Investment Opportunity

      Charming, updated multi-unit property with bonus space and potential.
      1 Sheldon Avenue, Troy, NY 12180
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-family duplex with strong rental potential in Troy, NY.
    Where is this duplex located?
    The property is located at 124 Mountainview Avenue Troy, NY.
    What is the asking price?
    The asking price for this property is $265,000.
    What are key features of this property?
    This property features: High Income Potential: Enjoy a current cap rate of 10% and a net income cap rate of 12.7%.; Value‑Add Opportunity: Unlock upside through upgrades and rent increases. Don't forget the unfinished basement!; Spacious Units: Each unit boasts 2,000 sq ft with 7 bedrooms and 2 full baths.
    (518) 755-2064
    We can help!
    Listing Contact
    Joseph P Cardinale
    Joseph P Cardinale
    Real Estate License ID: 10401290174
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    124 Mountainview Avenue, Troy, NY 12180
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!