Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1228 Fm 2558 Broaddus, TX 75929

    Sponsored
    For Sale
    $1,060,800

    Land/Acreage - Broaddus, TX

    Lot size:
    156.00 Acres
    Days on Market:
    3
    Last Refresh:
    Mar 4 at 4:06 am

    Property Features for 1228 Fm 2558

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Lot size
    156.00 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Darren Whiteside

    Mathews Realty (936) 598-7800

    Listing agent Darren Whiteside (936) 598-7800

    Listing date Mar 2, 2026

    MLS# 70010124 Listing URL

    Copyright © 2026 Deep East Texas MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    156 Acres of Texas Timberland

    This 156+/- acre tract in Broaddus, Texas, features a mature pine forest with marketable pine trees, complemented by hardwoods and a creek. The property includes an older cabin and several outbuildings, with electric service already in place. An appraisal in October of 2025 estimated the timber value at $390,000 plus or minus. Located minutes from Lake Sam Rayburn and Jackson Hill Park and Marina, the property offers recreational access. With no restrictions, it is suitable for a weekend retreat, timber investment, or a custom home.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Recreation land

    Suggested Use

    Real Estate Agency Restaurant Building Supply Auto Repair Shop Food Market Hotel & Motel HVAC Service Grocery & Convenience Store Daycare Center Bed & Breakfast

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Broaddus
    County
    San Augustine
    State
    Texas
    Longitude
    -94.271833084897
    Latitude
    31.284561783053

    Nearby Similar for Sale

    • New
      $449,000
      Pending

      74 Acres Near Lake Sam

      74 acres near Lake Sam Rayburn, ideal for ranching.
      1475 Fm 2558, Broaddus, TX 75929
      View Details
    • $515,000
      2.02 Acres

      Waterfront Land with Lake Views

      Rare 2-acre waterfront property on Lake Sam Rayburn.
      1638 County Road 4740, Broaddus, TX 75929
      View Details
    • $64,500
      1,400 SF

      Highway 147 Commercial Opportunity

      Commercial property on Highway 147, suitable for various uses.
      603 State Highway 147, Broaddus, TX 75929
      View Details
    • $150,000
      1.50 Acres

      Waterfront Lots on Lake Sam

      Unrestricted waterfront lots on Lake Sam Rayburn, mobile homes/RV allowed.
      004 Fm 83, Broaddus, TX 75929
      View Details
    • $150,000
      1.50 Acres

      Waterfront Lots on Lake Sam

      Unrestricted waterfront lots on Lake Sam Rayburn, mobile homes/RV allowed.
      003 Fm 83, Broaddus, TX 75929
      View Details
    • $150,000
      1.50 Acres

      Waterfront Lots on Lake Sam

      Unrestricted waterfront lots on Lake Sam Rayburn, mobile homes/RV allowed.
      002 Fm 83, Broaddus, TX 75929
      View Details
    • $150,000

      Waterfront Lots on Lake Sam

      Unrestricted waterfront lots on Lake Sam Rayburn, mobile homes OK.
      001 Fm 83, Broaddus, TX 75929
      View Details
    • New
      $2,300,000
      5,000 SF

      Restaurant and Marina on 105 Acres

      Restaurant, cabins, RV park, and marina on 105 acres.
      1705 Fm 2851, Broaddus, TX 75929
      View Details
    • $559,900

      26.5 Acres Fenced Pastureland Home

      3-bedroom, 2-bath brick home on 26.5 acres near Lake Sam Rayburn.
      249 Crk 350, Broaddus, TX 75929
      View Details
    • $159,000

      Cabin on Unrestricted Acreage

      8.5 acres with cabin, sold as-is, great potential.
      8.5 Ac +/- Tbd Crk 319, Broaddus, TX 75929
      View Details
    • Contact for pricing
      1,472 SF

      Prime Broaddus Retail Space

      Former Bank, 1472 SF, Drive-Thru
      411 State Highway 147, Broaddus, TX 75929
      View Details

    FAQs

    What type of property is this?
    Land - Unrestricted acreage near Lake Sam Rayburn with timber investment potential.
    Where is this land located?
    The property is located at 1228 Fm 2558 Broaddus, TX.
    What is the asking price?
    The asking price for this property is $1,060,800.
    What are key features of this property?
    This property features: - 156+/- acre tract of mature, marketable pine timber with an estimated appraisal value of $390,000+ in October 2025.; - Unrestricted property suitable for a weekend retreat, timber investment, or custom home.; - Located minutes from Lake Sam Rayburn and Jackson Hill Park and Marina, offering unmatched recreational access.
    (936) 590-2317
    Request Owner's contact information
    1228 Fm 2558 Broaddus, TX 75929
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1228 Fm 2558
    Broaddus, TX 75929
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1228 Fm 2558 Broaddus, TX 75929
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Darren Whiteside
    (936) 590-2317 (936) 598-7800
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!