Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Income Property Opportunity Title is generated by Realmo AI

    1227 Mangrove Ln, Chokoloskee, FL 34138

    View on Map
    Claim this Listing
    For Sale
    $534,900

    MULTI_FAMILY - Other - CHOKOLOSKEE, FL

    Type:Duplex
    Property size:
    2,880 SF
    Lot size:
    0.23 Acres
    Price / SF:
    $185/SF
    Added:
    Jul 25, 2025
    Days on Market:
    307
    Last Refresh:
    May 27 at 6:06 pm

    Property Features for 1227 Mangrove Ln

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Zoning
    NA39
    Bedrooms
    6
    Bathrooms
    4
    Rooms
    Bedroom 2, Bedroom 5, Bathroom 3, Bedroom 3, Bedroom 4, Bathroom 2, Bathroom 4, Bedroom 6, Bedroom 1, Bathroom 1
    Pets allowed
    Yes
    Standard status
    Active
    APN
    26088565004
    Size
    2,880 SF
    Lot size
    0.23 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    CHOKOLOSKEE 36 53 29 G-3 DESC AS: COM SE CNR LT 7, S 89DEG W 431.70FT TO POB, S 89 DEG W 121.08FT, N 18 DEG E 168.23FT, S 83 DEG E 107FT, S 15 DEG W 151.23FT TO POB,
    Tax Annual Amount
    6182

    Utilities

    Heating system
    Central, Electric (Heating)
    Cooling system
    Ceiling Fan(s)

    Building Details

    Year built
    2007
    Number of units
    2
    Flooring type
    Laminate
    Building materials
    Concrete Block, Stucco
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Listing Contact
    Paula King, PA

    Listing agent Paula King, PA

    Listing office Realty One Group MVP 1495 Pine Ridge Road Ste 1, Naples, FL

    Listing date Jul 25, 2025

    MLS# 225064702 Listing URL

    Copyright © 2026 Naples Area Board of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    This income-generating property is located steps away from the ocean, offering views of the marina and a serene island backdrop. Situated in a sought-after waterfront neighborhood, the property is positioned to capitalize on seasonal tourist traffic and offers year-round rental potential. The property provides opportunities to rent out individual units, host short-term vacation rentals, or create a luxury boutique retreat. The lot size is 0.23 acres. The property size is 2880 square feet. The zoning is NA39.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $472.7K
    NOI $42,544 @ 9.00% cap · cautious / downside scenario
    Moderate
    $607.8K
    NOI $42,544 @ 7.00% cap · market / base-case scenario
    Aggressive
    $850.9K
    NOI $42,544 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $63.9k $22.20
    − Vacancy −$3.2k −$1.10
    EGI $60.8k $21.10
    − OpEx −$18.2k −$6.33
    NOI $42.5k $14.77
    2,880 SF · lease $22.20/SF/yr · vacancy 4.94% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $607.8K
    $531.8K – $709.1K (±1% cap)
    NOI $42,544 @ 7.0% cap · market cap 7.95%
    Second Best
    Apartment 5plus
    $558.6K
    $488.8K – $651.7K (±1% cap)
    NOI $39,102 @ 7.0% cap · market cap 7.31%
    Theoretical Best
    Office A
    $1.16M
    $1.01M – $1.35M (±1% cap)
    NOI $80,911 @ 7.0% cap · market cap 15.13%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Map

    City
    Chokoloskee
    County
    Collier
    State
    Florida
    Longitude
    -81.3620233
    Latitude
    25.8128798

    Nearby Similar for Sale

    • $340,000

      Waterfront RV Lot on Chokoloskee

      Waterfront RV lot with full hookups and resort amenities.
      150 Smallwood Drive, Chokoloskee, FL 34138
      View Details
    • $81,000

      Chokoloskee RV Lot with Hookups

      RV lot with full hookups and resort amenities.
      150 Smallwood Dr, Chokoloskee, FL 34138
      View Details
    • $189,900

      Chokoloskee Vacant Land Lake Lot

      Refurbished lake lot with new seawall and dock.
      150 Smallwood Drive, Chokoloskee, FL 34138
      View Details
    • $220,000

      Waterfront Lot in Outdoor Resort

      Waterfront lot with RV pad and docking deck.
      150 Smallwood Drive, Chokoloskee, FL 34138
      View Details
    • $370,000

      Waterfront RV Lot with Boat Lift

      Vacant waterfront RV lot with gulf access and sunrise views.
      150 Smallwood Drive, Chokoloskee, FL 34138
      View Details
    • $175,000

      Chokoloskee RV Lake Lot

      RV lake lot with full hookups and boat dock.
      150 Smallwood Dr, Chokoloskee, FL 34138
      View Details
    • $315,000

      Waterfront RV Lot with Boat Lift

      Waterfront RV lot with full hookups, dock, and boatlift.
      150 Smallwood Dr, Chokoloskee, FL 34138
      View Details
    • $699,000

      Chokoloskee Island Multi-Unit Property

      Income-generating property near marinas and Everglades National Park.
      1165 Rewis Dr, Chokoloskee, FL 34138
      View Details
    • $115,000

      Chokoloskee RV Lot with Dock

      Vacant RV lot with dock in luxury resort community.
      150 Smallwood Drive, Chokoloskee, FL 34138
      View Details
    • $130,000

      RV Lot with Boat Slip

      Vacant RV lot with boat slip in Chokoloskee, Florida.
      150 Smallwood Drive, Chokoloskee, FL 34138
      View Details
    • $145,000

      Chokoloskee Island RV Lake Lot

      Vacant RV lot with Gulf access and boat dock.
      150 Smallwood Dr, Chokoloskee, FL 34138
      View Details
    • $749,900

      Chokoloskee Island Mobile Home Park

      Mobile home park on Chokoloskee Island with development opportunities.
      1165 Rewis Dr, Chokoloskee, FL 34138
      View Details

    FAQs

    What type of property is this?
    Duplex - Income-generating property near the ocean with marina views.
    Where is this duplex located?
    The property is located at 1227 Mangrove Ln Chokoloskee, FL.
    What is the asking price?
    The asking price for this property is $534,900.
    (305) 282-6355
    We can help!
    Listing Contact
    Paula King, PA
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1227 Mangrove Ln, CHOKOLOSKEE, FL 34138
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!