1205 Rosehaven Dr. Myrtle Beach, SC 29577
MULTI_FAMILY - Myrtle Beach, SC
Property Features for 1205 Rosehaven Dr.
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Standard status
- Active
- Size
- 2,574 SF
Building Details
- Year built
- 2025
- Number of units
- 2
Listing agent Lewis Living Team (908) 451-0484
Listing office INNOVATE Real Estate Myrtle Beach, SC (843) 839-3325
Listing date Mar 29, 2026
Copyright © 2026 Coastal Carolina Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Located at 1205 Rosehaven Dr. in Myrtle Beach, South Carolina, the duplex is positioned near shopping and dining and is described as minutes from the beach.
As configured, the duplex provides a straightforward two-unit rental setup with modern finishes and outdoor porch space attached to each unit.
Key Highlights
- Turnkey, income‑producing duplex with tenants already in place, providing immediate cash flow.
- Brand new construction (2025) with modern finishes and open‑concept living spaces.
- Two spacious units, each with 3 bedrooms and 2 bathrooms, including private primary suites with walk‑in closets and en‑suite baths.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.5k | $15.36 |
| − Vacancy | −$2.0k | −$0.77 |
| EGI | $37.6k | $14.59 |
| − OpEx | −$11.3k | −$4.38 |
| NOI | $26.3k | $10.21 |