Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    117 Osborn St Brooklyn, NY 11212

    • Commercial real estate
    • 200 SF
    • 0.06 lot acres
    For Sale
    View listing
    $999,000
    Value Estimations
    Cap Rate Potential
    2.1%
    Commercial real estate
    Location Intelligence
    Property ID
    US63-5985596
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 117 Osborn St

    Year built
    1930
    Lot size
    0.06 lot acres
    Property size
    200 SF
    Zone code
    C4-3
    Property type
    Commercial real estate
    APN
    03524-0008
    APU
    35240008

    Description

    This exceptional 2,500 square foot commercial and residential land parcel, located at 117 Osborn Street in Brooklyn, NY 11212 (APN: 03524 0008), presents a unique investment opportunity. Zoned R7A/C2-4/MIH, this property offers significant development potential. The asking price is $999,000. The lot is situated in Kings County and benefits from its location within an Opportunity Zone and Qualified Census Tract (QCT). This site allows for the transfer of air rights from an adjacent church, significantly enhancing development possibilities. The church, while not included in this listing, offers additional potential for a combined development project. The property's location provides access to various amenities and transportation options. The approved retail space with a basement kitchen in the adjacent church further enhances the potential for mixed-use development. This block-through property offers a rare chance to create a substantial project. The potential for conversion and prime development opportunities makes this a highly attractive investment. Serious inquiries are encouraged.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $350,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9085
    Latitude
    40.6696
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $9,561
    $109,800
    $0.00
    $109,800
    -
    $244,000
    $0.00
    $244,000

    Comparable in this City

    • Value Estimation
      $280,000
      0.01 Acres

      Junius St

      COMMERCIAL (GENERAL) • 0.01 Acres
      Junius St, Brooklyn, NY 11212
      View Details
    • Value Estimation
      $265,000
      0.04 Acres

      Livonia Ave

      COMMERCIAL (GENERAL) • 0.04 Acres
      Livonia Ave, Brooklyn, NY 11212
      View Details
    • Value Estimation
      $265,000
      0.02 Acres

      Powell St

      COMMERCIAL (GENERAL) • 0.02 Acres
      Powell St, Brooklyn, NY 11212
      View Details
    • Value Estimation
      $270,000
      0.05 Acres

      Thatford Ave

      COMMERCIAL (GENERAL) • 0.05 Acres
      Thatford Ave, Brooklyn, NY 11212
      View Details
    • Value Estimation
      $265,000
      0.05 Acres

      Christopher Ave

      COMMERCIAL (GENERAL) • 0.05 Acres
      Christopher Ave, Brooklyn, NY 11212
      View Details
    • Value Estimation
      $320,000
      1,400 SF

      45 Dumont Ave

      COMMERCIAL (GENERAL) • 1,400 SF
      45 Dumont Ave, Brooklyn, NY 11212-3951
      View Details

    Similar Nearby for Sale

    • $2,300,000
      4,500 SF

      Rockaway Avenue Commercial Building

      Brooklyn Retail/Industrial Investment Opportunity
      446 Rockaway Ave, Brooklyn, NY 11212
      View Details
    • Contact for pricing

      Brooklyn Development Gem

      10,000sf Double Lot, High Potential
      402 Rockaway Ave, Brooklyn, NY 11212
      View Details
    • $999,000

      Brooklyn Commercial Land Opportunity

      Prime 2,500 SF lot, development potential.
      117 Osborn St, Brooklyn, NY 11212
      View Details
    • $550,000
      10,000 SF

      Brooklyn Industrial Property: 10,000 SF

      Prime Brooklyn warehouse, auto shop business included.
      103 Powell St, Brooklyn, NY 11212
      View Details
    • $1,508,000
      5,700 SF

      Prime Brooklyn Mixed-Use

      5-unit building, 8% cap rate, high NOI.
      1508 Pitkin Ave, Brooklyn, NY 11212
      View Details
    • $1,299,000
      2,119 SF

      Brooklyn Mixed-Use Property For Sale

      Mixed-use property featuring residential units and a pizzeria business.
      399 Mother Gaston Blvd, Brooklyn, NY 11212
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,500 SF

      Retail Space on Amsterdam Avenue

      Retail space in high-traffic, dense residential Brooklyn neighborhood.
      446-448 Rockaway Ave, Brooklyn, NY 11212
      View Details
    • Contact for pricing
      1,800 SF

      Brooklyn Retail Space For Rent

      Retail space available in a high-traffic Brooklyn neighborhood.
      1598-1602 Pitkin Ave, Brooklyn, NY 11212
      View Details
    • Contact for pricing
      4,246 SF

      Brooklyn Retail Space for Rent

      4,246 SF community facility space in a new development.
      326 Rockaway Ave, Brooklyn, NY 11212
      View Details
    • $40 SF/Yr
      4,800 SF

      Retail Space Below Elevated Subway

      Retail space for rent, vented for restaurant use.
      144-146 E 98Th St, Brooklyn, NY 11212
      View Details
    • Contact for pricing
      8,000 SF

      Renovated Office Space Near Transportation

      Renovated office space with high ceilings, natural light, and kitchen.
      12 Newport St, Brooklyn, NY 11212
      View Details
    • $7,875 /Mo
      2,700 SF

      Brooklyn Commercial Space For Lease

      2,700 sq ft commercial space in a mixed-use building.
      110 Thatford Ave, Brooklyn, NY 11212
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    117 Osborn St
    Brooklyn, NY 11212
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.