Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    117 Lydia Drive lot 11 & 11A Swansboro, NC 28584

    View on Map
    For Sale
    $979,000

    LAND - Swansboro, NC

    Lot size:
    1.07 Acres
    Added:
    Mar 20, 2026
    Days on Market:
    12
    Last Refresh:
    Mar 31 at 11:06 pm

    Property Features for 117 Lydia Drive lot 11 & 11A

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    R-20Sf
    Standard status
    Active
    APN
    1320c-11
    Lot size
    1.07 Acres

    Taxes and HOA fees

    TaxYear
    2025
    TaxDescription
    LOT 11 AND 11A WILLIAMSPORT
    TaxAnnualAmount
    1923

    Utilities

    Utilities
    Water Available
    Water front features
    Waterfront
    Water front
    1

    We can help!

    Listing Contact
    Jarvis D Cox
    Jarvis D Cox

    Listing agent Jarvis D Cox License #36281

    Listing office RE/MAX Ocean Properties 3326 Bridges St., Morehead City, NC

    Listing date Mar 20, 2026

    MLS# 100561544

    Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Waterfront Homesite in Swansboro, NC

    This exceptional 1.07-acre waterfront homesite in Swansboro offers a rare setting with water on three sides and approximately 625 feet of waterfront frontage along Foster Creek. The property has deeded waterfront and water rights, with the Intracoastal Waterway minutes away by boat. This presents an incredible opportunity to create a custom coastal retreat. The lot is partially cleared and features a combination of level ground and wooded privacy, all within the Williamsport subdivision. County water is available, and a 4-bedroom septic permit has been applied for. The zoning is R-20Sf. This property offers views, privacy, and direct access to the waterfront lifestyle.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Hair Salon Building Supply Auto Repair Shop Big Box & Wholesale Store Skin Care Clinic Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Swansboro
    County
    Onslow
    State
    North Carolina
    Longitude
    -77.1377473
    Latitude
    34.6806371

    Nearby Similar for Sale

    • $420,000

      ICWW Access Land with Slip

      Waterfront lot with deeded slip and ICWW access.
      221 Deer Island Road, Swansboro, NC 28584
      View Details
    • $175,000

      Waterview Lot in Swansboro, NC

      Residential land with foundation and septic in place near water.
      199 Camp Queen Road lot: 2, Swansboro, NC 28584
      View Details
    • $499,900

      Waterfront Land Ready to Build

      Cleared waterfront land with dock piers in Swansboro, North Carolina.
      114 Elizabeth Way Court lot: 8, Swansboro, NC 28584
      View Details
    • $7,350,000

      Coastal Land Investment Opportunity

      Large coastal land tract near Swansboro, NC, for residential development.
      246 Amphitheater Drive, Swansboro, NC 28584
      View Details
    • $78,500

      Swansboro Land Ready to Build

      Three connected lots, cleared and ready for development in Swansboro.
      328 Ace Lane, Swansboro, NC 28584
      View Details
    • $79,900

      Residential Lot Near Coastal Activities

      Residential lot near beaches, golf, boating, and hiking.
      701 Old Church Road, Swansboro, NC 28584
      View Details
    • $425,000

      Waterfront Lot in Swansboro, NC

      0.6-acre waterfront lot with Intracoastal Waterway views.
      Ned Lane, Swansboro, NC 28584
      View Details
    • $585,000
      1,480 SF

      Swansboro Commercial Property For Sale

      Versatile commercial property with warehouse and retail potential.
      120 Leslie Lane, Swansboro, NC 28584
      View Details
    • $440,000

      Swansboro Commercial Development Opportunity

      High-density retail development land in Swansboro, North Carolina.
      108 Ward Road, Swansboro, NC 28584
      View Details
    • $279,000

      Swansboro Commercial Corner Lot

      Commercial corner lot in Swansboro with high visibility.
      100 Leslie Lane, Swansboro, NC 28584
      View Details
    • $238,000

      Waterfront Homesite in Swansboro, NC

      0.64-acre waterfront homesite with community boat access.
      240 River Reach Drive lot: 25, Swansboro, NC 28584
      View Details
    • $650,000

      Commercial Land in High-Traffic Area

      1.2-acre commercial property with high visibility and road frontage.
      1017 W Corbett Avenue, Swansboro, NC 28584
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - 1.07-acre waterfront homesite with 625 feet of frontage.
    Where is this waterfront land located?
    The property is located at 117 Lydia Drive lot 11 & 11A Swansboro, NC.
    What is the asking price?
    The asking price for this property is $979,000.
    What are key features of this property?
    This property features: 1. 07‑acre waterfront homesite with water on three sides.; Approximately 625 feet of waterfront frontage on Foster Creek.; Deeded waterfront and water rights included.
    (252) 241-9090
    We can help!
    Listing Contact
    Jarvis D Cox
    Jarvis D Cox
    Real Estate License ID: 36281
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!