Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    11595 W Fm 2028 Melvin, TX 76858

    Sponsored
    For Sale
    $7,287,000

    Barndominium, Farm/Ranch - Melvin, TX

    Type:Farm
    Property size:
    2,196 SF
    Lot size:
    1,388.00 Acres
    Days on Market:
    16
    Last Refresh:
    Feb 6 at 3:06 am

    Property Features for 11595 W Fm 2028

    General Information

    Property type
    Residential
    Property subtype
    Farm
    Standard status
    Active
    Rooms
    Bathroom 1, Bathroom 2, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4
    Bedrooms
    4
    Bathrooms
    2
    APN
    38139
    Parking features
    Carport, Driveway, Garage, RV, Workshop
    Interior features
    Decorative Lighting, High Speed Internet Available, Kitchen Island
    Appliances
    Range, Range - Gas, Refrigerator, Water - Softener
    Size
    2,196 SF
    Lot size
    1,388.00 Acres

    Utilities

    Heating system
    Central
    Cooling system
    Central Air

    Building Details

    Year built
    2023
    Floors in Building
    2
    Roof type
    Metal
    Architectural style
    Ranch

    We can help!

    Listing Contact
    Crystal Springer
    Crystal Springer

    Texas Prime Country Real Estate, LLC (325) 597-2300

    Listing agent Crystal Springer (325) 597-2300 License #0622653

    Listing date Jan 22, 2026

    MLS# 21087394 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    High Fence Ranch with Residence

    Located 5 miles south of Melvin, Texas, this 1388-acre high fence ranch, formerly part of the Ford Ranch, presents an ideal setup for hunting and ranching. The property features blacktop and county road frontage, with an improved road leading to the headquarters. The headquarters includes an approximately 17,225 sq. ft. steel barn that incorporates a 3 or 4 bedroom residence and office space. A 5-ton bridge crane is also located in the barn. The ranch is well-watered by an Ellenburger well producing 150 GPM, which feeds two half-acre ponds, an irrigated hay field, and a 4-mile underground water distribution system. Reubes Creek traverses approximately 2.5 miles of the property, creating scenic water features and habitat for native wildlife. Improvements include 8-foot game fencing, a 1,100-yard rifle range, and electric gated entrances. Miles of maintained ranch roads are present, along with new Texas Wildlife Systems blinds and feeders. The property features gently rolling terrain, large oaks, improved pastures, and Hill Country views. The property is ready for ranching, recreation, or use as a private getaway.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Ranches

    Suggested Use

    Tech Support Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Melvin
    County
    McCulloch
    State
    Texas
    Longitude
    -99.59383
    Latitude
    31.123917

    Nearby Similar for Sale

    • $5,390,000
      1,042.00 Acres

      Ranch Land in Melvin, Texas

      1,042.55 acre ranch with diverse wildlife and improvements.
      3388 -- Cr 3388, Melvin, TX 76858
      View Details

    FAQs

    What type of property is this?
    Ranch - Turnkey ranch with excellent water features and hunting setup.
    Where is this ranch located?
    The property is located at 11595 W Fm 2028 Melvin, TX.
    What is the asking price?
    The asking price for this property is $7,287,000.
    What are key features of this property?
    This property features: - 17,225 sq. ft. steel barn with 3-4 bedroom residence, office, and 5-ton bridge crane.; - High-producing Ellenburger well (150 GPM) with extensive water distribution system.; - High-fenced perimeter and improved hunting infrastructure, including a 1,100-yard rifle range.
    (325) 597-2300
    Request Owner's contact information
    11595 W Fm 2028 Melvin, TX 76858
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11595 W Fm 2028
    Melvin, TX 76858
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    11595 W Fm 2028 Melvin, TX 76858
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Crystal Springer
    Crystal Springer
    Real Estate License ID: 0622653
    (325) 597-2300
    Learn more
    Google sign-in failed. Please try again or use another login method.