Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    112 E Dolphin Ln South Padre Island, TX 78597

    Sponsored
    For Sale
    $1,300,000

    MULTI_FAMILY - South Padre Island, TX

    Property size:
    3,506 SF
    Lot size:
    0.11 Acres
    Days on Market:
    96
    Last Refresh:
    Feb 3 at 1:06 pm

    Property Features for 112 E Dolphin Ln

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    APN
    6764000630031000
    Parking features
    Garage, Carport
    Patio and Porch features
    Patio
    Pool private
    1
    Appliances
    Electric Water Heater, Dishwasher, Dryer, Refrigerator, Stove/Range-Electric Smooth
    Size
    3,506 SF
    Lot size
    0.11 Acres

    Utilities

    Heating system
    Central
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    2023
    Floors in Building
    2
    Number of units
    2
    Building materials
    Stucco
    Roof type
    Flat

    We can help!

    Listing Contact
    Jaime Gonzalez

    RGV Venture Capital, LP d/b/a Keller Williams Realty - RGV (956) 566-8377

    Listing agent Jaime Lee Gonzalez (956) 599-8400

    Listing date Oct 31, 2025

    MLS# 452064

    Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    South Padre Island Duplex Investment

    This modern 2-story duplex is located in the heart of South Padre Island's entertainment district. Each fully furnished unit features 3 bedrooms and 2.5 baths. The property offers two floors of contemporary design and upscale finishes. The property size is 3506 square feet and the lot size is 0.1148 acres. A private pool is included. The property is within walking access to the beach. This duplex is suited for versatile accommodation options, whether for rental income, personal use, or both. It is thoughtfully designed with modern comforts. The property is located in South Padre Island, Texas.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Map

    City
    South Padre Island
    County
    Cameron
    State
    Texas
    Longitude
    -97.167084
    Latitude
    26.106221

    Nearby Similar for Sale

    • $799,500
      2,410 SF

      Furnished Duplex Near Gulf Blvd

      Two furnished townhomes near the Gulf, ideal for short-term rentals.
      118 Whiting St, South Padre Island, TX 78597
      View Details
    • $895,900
      2,805 SF

      Income-Generating Fourplex with Storage Units

      Fourplex with storage units on South Padre Island, Texas.
      204 Oleander Dr, South Padre Island, TX 78597
      View Details
    • $930,000
      2,962 SF

      Renovated Apartments Near Bay

      Fully renovated apartments plus studio, steps from the bay.
      107 W Mars Ln, South Padre Island, TX 78597
      View Details
    • $790,000
      2,339 SF

      Spacious Island Home Near Beach

      Spacious 5 bedroom home near the beach with seller financing.
      203 Esperanza St, South Padre Island, TX 78597
      View Details
    • $1,540,000
      3,797 SF

      Modern Duplex Near Beach

      Duplex near beach, shops, restaurants, and attractions.
      116 Dolphin St, South Padre Island, TX 78597
      View Details
    • $869,000
      3,184 SF

      Bayside Triplex with Bay Views

      Bayside triplex on South Padre Island, TX with bay views.
      111 Marisol Dr, South Padre Island, TX 78597
      View Details
    • $1,540,000
      3,797 SF

      Modern Duplex Near South Beach

      South Padre Island duplex near beach, shops, and restaurants.
      116A E Dolphin St, South Padre Island, TX 78597
      View Details
    • $635,000
      1,368 SF

      South Padre Island Charming Duplex

      Investment opportunity on South Padre Island with excellent rental history.
      210 W Gardenia St, South Padre Island, TX 78597
      View Details
    • New
      $1,100,000
      2,776 SF

      Modern Duplex Near Beach

      Modern duplex near the beach, ideal for living or investment.
      110 Ling St, South Padre Island, TX 78597
      View Details
    • $1,100,000
      2,776 SF

      Modern Duplex Near South Padre Beach

      Stunning duplex near the beach, ideal for living or rental.
      110 E Ling St, South Padre Island, TX 78597
      View Details
    • $675,000
      2,625 SF

      South Padre Island Duplex Opportunity

      Duplex near the beach with potential for rental income.
      129 Gardenia St, South Padre Island, TX 78597
      View Details
    • $675,000
      2,625 SF

      South Padre Island Duplex

      Duplex near the beach with income potential and large backyard.
      129 E Gardenia St, South Padre Island, TX 78597
      View Details

    FAQs

    What type of property is this?
    Duplex - Modern, furnished duplex in South Padre Island entertainment district.
    Where is this duplex located?
    The property is located at 112 E Dolphin Ln South Padre Island, TX.
    What is the asking price?
    The asking price for this property is $1,300,000.
    What are key features of this property?
    This property features: - Prime location in the heart of South Padre Island's entertainment district with easy walking access to the beach.; - Exceptional income-generating potential as a short-term rental property (Airbnb).; - Two fully furnished units, each with 3 bedrooms and 2.5 baths.
    (956) 566-8377
    Request Owner's contact information
    112 E Dolphin Ln South Padre Island, TX 78597
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    112 E Dolphin Ln
    South Padre Island, TX 78597
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    112 E Dolphin Ln South Padre Island, TX 78597
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Jaime Gonzalez
    (956) 566-8377
    Learn more
    Google sign-in failed. Please try again or use another login method.