Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1117 Water Lily Way Leland, NC 28451

    View on Map
    For Sale
    $320,000

    LAND - Leland, NC

    Lot size:
    0.47 Acres
    Added:
    Nov 11, 2025
    Days on Market:
    140
    Last Refresh:
    Mar 31 at 6:06 pm

    Property Features for 1117 Water Lily Way

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Le-R-6
    Standard status
    Active
    APN
    037ea005
    Lot size
    0.47 Acres

    Taxes and HOA fees

    TaxYear
    2024
    TaxDescription
    L-5 S-2 Ph-3 Waterford Pl 31/29
    TaxAnnualAmount
    1152

    Utilities

    Water front
    1

    We can help!

    Listing Contact
    Living By the Coast Realty Group

    Listing agent Living By the Coast Realty Group License #C37005

    Listing office Living by the Coast Realty Group LLC 497 Olde Waterford Way, Leland, NC

    Listing date Nov 11, 2025

    MLS# 100540760

    Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Waterfront Lot in Waterford Community

    This .47-acre waterfront lot is situated in the Waterford community, overlooking a canal. It offers an opportunity to build a custom home with water views. The Waterford community provides amenities such as a clubhouse, fitness center, and recreation areas for tennis, volleyball, pickleball, and bocce ball. There is also a playground and maintained community spaces. The location is near shopping, dining, and everyday essentials, with access to downtown Wilmington approximately 10 minutes away.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Leland
    County
    Brunswick
    State
    North Carolina
    Longitude
    -78.0247459
    Latitude
    34.2302387

    Nearby Similar for Sale

    • $5,250,000
      29,222 SF

      Leland Townhome Complex Investment Property

      Fully leased 20-unit townhome complex in Leland, North Carolina.
      101 Dresser Lane, Leland, NC 28451
      View Details
    • $975,000

      Leland, NC Development Opportunity

      8.67-acre parcel zoned LE-T4, ideal for commercial or residential development.
      127 Old Fayetteville Road, Leland, NC 28451
      View Details
    • $198,000

      Land in Riverfront Community

      Residential land in Leland, NC, with community amenities.
      9273 Buccaneer Court NE lot: 222, Leland, NC 28451
      View Details
    • $191,000

      Leland Land Near Riverfront Amenities

      Land with access to riverfront amenities in Leland, North Carolina.
      3781 Hallmark Road NE lot: 234, Leland, NC 28451
      View Details
    • $359,500

      Cape Fear National Homesite Opportunity

      Final vacant homesite in established Cape Fear National neighborhood.
      2032 Chartwell Court lot: 22, Leland, NC 28451
      View Details
    • $1,500,000
      5,000 SF

      Mobile Home Park Investment Opportunity

      Income-producing mobile home park with expansion potential in Leland, NC.
      1150 Garretts Way NE, Leland, NC 28451
      View Details
    • $225,000

      Residential Lot in Master-Planned Community

      Residential lot in Leland, NC, with access to riverfront amenities.
      3622 Rivergate Way NE lot: 760, Leland, NC 28451
      View Details
    • $325,000

      Leland Land in Gated Community

      Residential lot in Leland's resort-style Waterford of the Carolinas.
      1205 Regalia Lane, Leland, NC 28451
      View Details
    • $129,900

      Homesite in Riverfront Community

      Homesite in master-planned community with riverfront access and amenities.
      3772 Silver Melon Road NE lot: 121, Leland, NC 28451
      View Details
    • $185,000

      Leland, NC Land Opportunity

      Corner lot in gated community with many amenities.
      3775 Hallmark Road NE, Leland, NC 28451
      View Details
    • $499,900

      Riverfront Lot in Gated Community

      Dockable deep water riverfront lot in Leland, North Carolina.
      9140 Fallen Pear Lane NE lot: 481, Leland, NC 28451
      View Details
    • $175,000

      Leland, NC Commercial Land

      Commercial land for sale in Leland, North Carolina.
      927 Village Road NE, Leland, NC 28451
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Waterfront .47-acre lot in Leland's desirable Waterford community.
    Where is this residential land & home lot located?
    The property is located at 1117 Water Lily Way Leland, NC.
    What is the asking price?
    The asking price for this property is $320,000.
    What are key features of this property?
    This property features: Waterfront lot (.47 acres) overlooking a tranquil canal; Access to Waterford community amenities: clubhouse, fitness center, resort‑style recreation areas (tennis, volleyball, pickleball, bocce ball courts), and playground; Convenient location: minutes from shopping, dining, and everyday essentials
    (910) 547-7429
    We can help!
    Listing Contact
    Living By the Coast Realty Group
    Real Estate License ID: C37005
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!