Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Lot 11 Navigator Way Waverly, GA 31565

    View on Map
    For Sale
    Under Contract
    $59,000

    Residential Lot - Waverly, GA

    Lot size:
    0.22 Acres
    Added:
    Dec 5, 2025
    Days on Market:
    118
    Last Refresh:
    Apr 2 at 11:06 am

    Property Features for Lot 11 Navigator Way

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active Under Contract
    APN
    125J 011
    Lot size
    0.22 Acres

    Taxes and HOA fees

    TaxYear
    2024
    TaxAnnualAmount
    214.48

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Harmony Jones

    Listing agent Harmony Jones

    Listing office Monarch and Third Real Estate 163 Village Green Ln, Waverly, GA

    Listing date Dec 5, 2025

    MLS# 1658325 Listing URL

    Copyright © 2026 Golden Isles Association of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Waverly Homesite on Golf Course

    This 0.22-acre homesite is located in the gated Sanctuary Cove community in Waverly, GA. The property is positioned along the tee box of Hole 10 of the community’s golf course, offering fairway views. Sanctuary Cove residents have access to a riverside clubhouse, pool, fitness center, tennis and pickleball courts, walking trails, a day dock, and deep water access. The Sanctuary Cove Golf Course was designed by Fred Couples and Davis Love III. The property is located near I-95, minutes from Jekyll Island, St Simons Island, and downtown Brunswick, with access to Savannah and Jacksonville.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Cafe & Coffee Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Waverly
    County
    Camden
    State
    Georgia
    Longitude
    -81.581267
    Latitude
    31.107437

    Nearby Similar for Sale

    • $629,000

      41 Acres Coastal Riverfront Land

      41-acre coastal sanctuary with river views and development potential.
      TRACT 2 US Highway 17, Sanderling Trace, Waverly, GA 31565
      View Details
    • $32,000

      Lakefront Residential Lot in Waverly

      0.77-acre lakefront lot in gated River Place Plantation.
      Lot 23-d Black Tern Way, Waverly, GA 31565
      View Details
    • $35,000

      Residential Lot in Gated Community

      1.9 acre residential lot in a gated waterfront community.
      Lot 77 LaSole Lane, Waverly, GA 31565
      View Details
    • $39,900

      Residential Lot in Gated Community

      Buildable lot in Sanctuary Cove, a premier gated golf community.
      V/L 23 Eagle Crest Drive, Waverly, GA 31565
      View Details
    • $79,000

      Residential Lot in Sanctuary Cove

      Double lot in Sanctuary Cove with golf and lagoon frontage.
      Lot 104 Abbey Lane, Waverly, GA 31565
      View Details
    • $39,000

      Residential Lot in Gated Community

      Buildable lot in Sanctuary Cove, a gated golf community.
      V/L 50 Eagle Crest Drive, Waverly, GA 31565
      View Details
    • $70,000

      Oversized Homesite in Gated Community

      Homesite with marsh and river views in gated community.
      00 (lot 34) Maiden Creek Drive, Waverly, GA 31565
      View Details
    • $43,000

      Residential Lot in Gated Community

      0.20-acre lot in Sanctuary Cove, Waverly, GA.
      490 Blue Heron Trail, Waverly, GA 31565
      View Details
    • $45,000

      Residential Lot in Sanctuary Cove

      Corner lot near amenities in gated Waverly community.
      Lot R1 Sanctuary Harbour Trail, Waverly, GA 31565
      View Details
    • $40,000

      Residential Lot in Waverly, GA

      Residential lot in River Marsh Landing, no HOA, no flood insurance.
      0 (lot 4) Deer Court, Waverly, GA 31565
      View Details
    • $45,000

      Residential Lot Overlooking Putting Green

      Residential lot with serene golf course views in Waverly, GA.
      Lot 5 Navigator Way, Waverly, GA 31565
      View Details
    • $1,500,000

      397 Acres of Recreational Land

      Legacy estate with recreational opportunities and marsh frontage.
      3009 Horse Stamp CHurch Road, Waverly, GA 31565
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 0.22-acre homesite in gated Sanctuary Cove community.
    Where is this residential land & home lot located?
    The property is located at Lot 11 Navigator Way Waverly, GA.
    What is the asking price?
    The asking price for this property is $59,000.
    What are key features of this property?
    This property features: Homesite located in gated Sanctuary Cove community.; Situated on the tee box of Hole 10 of the Sanctuary Cove Golf Course with **fairway views**.; Access to resort‑style amenities: riverside clubhouse, pool, fitness center, tennis and pickleball courts, walking trails, day dock, and deep water access.
    (706) 587-9563
    We can help!
    Listing Contact
    Harmony Jones
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!