Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    LOT 11 FLAT ROCK COVE Crane Hill, AL 35053

    View on Map
    For Sale
    $499,000

    Land - Crane Hill, AL

    Lot size:
    10.87 Acres
    Added:
    Jul 22, 2025
    Days on Market:
    254
    Last Refresh:
    Apr 1 at 11:06 am

    Property Features for LOT 11 FLAT ROCK COVE

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    No Zoning
    Standard status
    Active
    APN
    25 20 09 30 0 000 006.000
    Lot size
    10.87 Acres

    Utilities

    Water front features
    Rock Creek, 490+/- Feet Of Waterfrontage, Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Justin Dyar

    Listing agent Justin Dyar License #000079039

    Listing office Lake Homes Realty P. O. Box 292, Crane Hill, AL 35053, Pelham, AL

    Listing date Jul 22, 2025

    MLS# 25-1491 Listing URL

    Copyright © 2026 Walker County Area Board of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Crane Hill Land with Acreage

    Located in the new Flat Rock Cove development on the Cullman side of Smith Lake (Rock Creek), Lot 11 offers approximately 10.87 acres with over 490 feet of unrestricted waterfront. The property features year-round water access and protective covenants. Utilities are in place. Trident Marina and Grille are easily accessible by road, while Rock Creek and Triple Creek Marinas are accessible by water. The location is approximately one hour from downtown Birmingham and just over two hours from Nashville.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Crane Hill
    County
    Cullman
    State
    Alabama
    Longitude
    -87.0582
    Latitude
    34.0797

    Nearby Similar for Sale

    • $375,000

      Smith Lake Waterfront Land Opportunity

      Rare .6-acre waterfront lot in desirable Crane Hill, Alabama.
      0 COUNTY ROAD 189, Crane Hill, AL 35053
      View Details
    • $49,900

      Land Near Smith Lake

      2.5 acres near Smith Lake with utilities in place.
      461 Co Rd 935, Crane Hill, AL 35053
      View Details
    • $49,900

      Land Near Smith Lake

      2.5 acres near Smith Lake with utilities in place.
      461 Co Rd 935, Crane Hill, AL 35053
      View Details
    • $89,900

      Crane Hill Land For Sale

      3-acre lot with seasonal waterfront in Lakeshore West subdivision.
      County Road 182 lot: 115, Crane Hill, AL 35053
      View Details
    • $79,900

      Land Near The Country Mall

      Approximately 2 acres of cleared land on County Rd 222.
      COUNTY RD 222, Crane Hill, AL 35053
      View Details
    • $395,000

      Waterfront Land in Gated Community

      Exclusive waterfront homesite with expansive views in Crane Hill, AL.
      56 COUNTY ROAD 2018, Crane Hill, AL 35053
      View Details
    • $599,000

      Waterfront Land in Gated Community

      Exclusive waterfront homesite with expansive views in Crane Hill, AL.
      354 COUNTY ROAD 2018, Crane Hill, AL 35053
      View Details
    • $399,000

      Waterfront Land in Crane Hill

      Waterfront land in gated community with expansive views.
      134 COUNTY ROAD 2018, Crane Hill, AL 35053
      View Details
    • $450,000

      Waterfront Land in Crane Hill

      Exclusive gated community homesite with water views and sunsets.
      37 COUNTY ROAD 2028, Crane Hill, AL 35053
      View Details
    • $129,900

      Crane Hill Land with Water Frontage

      Unrestricted land with 100 ft of deep water frontage.
      0 COUNTY ROAD 372, Crane Hill, AL 35053
      View Details
    • $399,000

      Waterfront Land in Crane Hill

      Exclusive waterfront homesite with expansive views in Crane Hill, AL.
      168 COUNTY ROAD Rd, Crane Hill, AL 35053
      View Details
    • $450,000

      Waterfront Land in Gated Community

      Waterfront land in an exclusive LakeTown gated community.
      341 COUNTY ROAD 2018, Crane Hill, AL 35053
      View Details

    FAQs

    What type of property is this?
    Land - 10.87 acre lot with year-round water access.
    Where is this land located?
    The property is located at LOT 11 FLAT ROCK COVE Crane Hill, AL.
    What is the asking price?
    The asking price for this property is $499,000.
    What are key features of this property?
    This property features: 10.87 acre lot with **490+\/- ft of unrestricted waterfrontage on Smith Lake (Rock Creek)**.; Year‑round water access.; Utilities in place.
    (205) 468-6375
    We can help!
    Listing Contact
    Justin Dyar
    Real Estate License ID: 000079039
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!