Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    105 N Main Street N unit 121 Bryan, TX 77803

    View on Map
    For Lease
    $2,440 /Mo

    COMMERCIAL - Bryan, TX

    Type:Office
    Property size:
    6,225 SF
    Lot size:
    0.09 Acres
    Added:
    Dec 29, 2025
    Days on Market:
    95
    Last Refresh:
    Apr 3 at 8:06 am

    Property Features for 105 N Main Street N unit 121

    General Information

    Property type
    Commercial Lease
    Property subtype
    Office
    Zoning
    B17
    Standard status
    Active
    APN
    105 Main B17
    Size
    6,225 SF
    Lot size
    0.09 Acres

    Building Details

    Year built
    1910
    Flooring type
    Vinyl

    We can help!

    Listing Contact
    Sarah F Norman

    Listing agent Sarah F Norman License #0230488

    Listing office Legacy Realty Group 105 N Main, Bryan, TX

    Listing date Dec 29, 2025

    MLS# 25013297

    Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Downtown Bryan Office/Retail Space

    This architecturally designed office or small retail space is located in downtown Bryan on Main Street, within a building that is over 125 years old. The property was renovated in 2016 with new plumbing, electrical, HVAC, roof, and data lines. The space offers 1,088 square feet of net rentable area on the second story. The monthly rent is $2440, which includes the common area, with a modified gross to adjust for property tax increases on a pro-rata share, if needed. The property is situated next to Murphy's Law and is one block from the courthouse. The lot size is 0.0861 acres, and the building size is 6,225 square feet. The zoning is B17.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Palace Theater Music Venue Burditt Consultants, LLC. Consultant Rising Dawn Home ... Home Decor Store The Collective Hair Studio ... Hair Salon Satterfield Group Advertising Agency

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bryan
    County
    Brazos
    State
    Texas
    Longitude
    -96.373064
    Latitude
    30.674033

    Nearby Similar for Lease

    • Contact for pricing

      Bryan, TX Office/Warehouse Opportunity

      Versatile office/warehouse near Texas A&M, suitable for various commercial uses.
      3611 S College Avenue, Bryan, TX 77801
      View Details
    • Contact for pricing

      Bryan Commercial Space For Lease

      Move-in ready commercial space with high visibility and flexible zoning.
      405 W Wm J Bryan Parkway, Bryan, TX 77803
      View Details
    • Contact for pricing

      High-Traffic Retail Space in Bryan

      Prime retail space with high visibility near Texas A&M.
      1125 E Villa Maria Road, Bryan, TX 77802
      View Details
    • Contact for pricing

      New Retail/Office Suite Available

      Modern 1,100 SF commercial space in downtown Bryan, TX.
      608 N Bryan Avenue, Bryan, TX 77803
      View Details
    • Contact for pricing

      Functional Office Suite For Rent

      Adaptable 700 SF office suite with multiple configurations.
      2601 S Texas Avenue, Bryan, TX 77802
      View Details
    • Contact for pricing

      Historic Downtown Office Space

      Office building in historic downtown Bryan, Texas available for rent.
      118 S Main Street, Bryan, TX 77803
      View Details
    • Contact for pricing

      Downtown Bryan Remodeled Office Space

      Recently remodeled office space in Downtown Bryan with ample parking.
      307 S Main Street unit: 201, Bryan, TX 77803-6948
      View Details
    • Contact for pricing

      Bryan Commercial Space For Lease

      6000 SF office and shop on 4 acres.
      1720 N Harvey Mitchell Parkway, Bryan, TX 77803-2071
      View Details
    • Contact for pricing

      Renovated Retail/Office Space in Bryan

      Renovated office or retail building in Historic Downtown Bryan.
      311 N Tabor Avenue unit: 311, Bryan, TX 77803
      View Details
    • Contact for pricing

      Renovated Retail/Office Space in Bryan

      Historic downtown Bryan retail/office space with plentiful parking.
      309 N Tabor Street N Tabor Street N unit: 309, Bryan, TX 77803
      View Details
    • $17/mo

      Downtown Bryan Loft Office Space

      Unique loft office space in historic downtown Bryan.
      211 W Wm J Bryan Parkway, Bryan, TX 77803
      View Details
    • Sponsored
      Contact for pricing

      Galleria Village

      1716 Briarcrest Dr, Unit 3RD, Bryan, TX 77802
      View Details

    FAQs

    What type of property is this?
    Office units - Renovated office/retail space in historic downtown Bryan building.
    Where is this office units located?
    The property is located at 105 N Main Street N unit 121 Bryan, TX.
    What is the lease rate?
    The lease rate is $2,440 /Mo.
    What are key features of this property?
    This property features: Prime downtown location on Main Street, one block from the courthouse and next to Murphy's Law.; Architecturally designed space blending old charm with modern updates.; Completely renovated in 2016 with new plumbing, electrical, HVAC, roof, and data lines.
    (979) 777-2896
    We can help!
    Listing Contact
    Sarah F Norman
    Real Estate License ID: 0230488
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!