Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mixed-Use Building with Income Potential Title is generated by Realmo AI

    104 W Edwards Street, Litchfield, IL 62056

    View on Map
    Claim this Listing
    For Sale
    $80,000

    2-4 Units, Apartment Style - Litchfield, IL

    Lot size:
    0.04 Acres
    Added:
    Apr 12, 2026
    Days on Market:
    37
    Last Refresh:
    May 18 at 5:06 pm

    Property Features for 104 W Edwards Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    APN
    10-33-369-006
    Lot size
    0.04 Acres

    Taxes and HOA fees

    Tax Year
    2023
    Tax Annual Amount
    1226

    Utilities

    Cooling system
    Central Air

    Building Details

    Year built
    1900
    Building materials
    Brick
    Architectural style
    Other

    We can help!

    Listing Contact
    Pam Cook

    Listing agent Pam Cook

    Listing office eXp Realty 60 S. Hwy 157 Suite B1, Schaumburg, IL

    Listing date Apr 12, 2026

    MLS# 25079198 Listing URL

    Copyright © 2026 Mid America Regional Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Income‑generating property with two ready‑to‑rent apartments (one 1‑bedroom, one 2‑bedroom).
    • Commercial space suitable for various businesses, featuring a waiting area and public bathroom.
    • Separate office area with its own entrance, kitchenette, and bathroom.
    • Ample parking space located behind the building.
    • Brick construction.
    • Central air conditioning.

    Overview

    This mixed-use building features two apartments upstairs and a commercial space downstairs, presenting an opportunity for rental income. The building includes a one-bedroom unit and a two-bedroom unit, each with a separate entrance from the commercial space. While the exterior and downstairs interior require some renovation, the apartments are ready for occupancy. The spacious retail area includes a waiting area and a large open space suitable for various businesses. A public bathroom is located on the main level. Parking is available behind the building. Additionally, there is a separate office area with its own entrance, featuring rooms for offices, a kitchenette, and a bathroom. A second retail area is present, but requires work to become usable and rentable. The property is being sold as-is and is located in Litchfield, IL, Montgomery County.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Litchfield
    County
    Montgomery
    State
    Illinois
    Longitude
    -89.655674
    Latitude
    39.1753201

    Nearby Similar for Sale

    • $350,000
      20,532 SF

      Spacious Litchfield Commercial Building For Sale

      Over 20,000 SF commercial building in Litchfield, Illinois.
      407 W Ryder Street, Litchfield, IL 62056
      View Details
    • $355,000
      3,297 SF

      Professional Office Building For Sale

      3,297 SF office building with excellent parking and access.
      1365 E Union Ave, Litchfield, IL
      View Details
    • $2,401,300
      2,671 SF

      Taco Bell NNN Investment

      NNN leased Taco Bell in Litchfield, IL for sale.
      1201 W Weir St, Litchfield, IL
      View Details
    • $365,900
      8,015 SF

      8,015 SF Mixed-Use Building

      Mixed-use building with restaurant, retail, and apartment units.
      117 E Union Ave, Litchfield, IL
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use property with two apartments and commercial space for sale.
    Where is this mixed-use property located?
    The property is located at 104 W Edwards Street Litchfield, IL.
    What is the asking price?
    The asking price for this property is $80,000.
    What are key features of this property?
    This property features: Income‑generating property with **two ready‑to‑rent apartments (one 1‑bedroom, one 2‑bedroom)**.; Commercial space suitable for various businesses, featuring a waiting area and public bathroom.; Separate office area with its own entrance, kitchenette, and bathroom.
    (618) 789-7879
    We can help!
    Listing Contact
    Pam Cook
    Real Estate License ID: RASI
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    104 W Edwards Street, Litchfield, IL 62056
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!