Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1031 CRAFTSMAN Drive unit 12 Prescott, AZ 86301

    View on Map
    For Sale
    $1,800,000

    LAND - Prescott, AZ

    Lot size:
    0.18 Acres
    Added:
    Oct 5, 2025
    Days on Market:
    182
    Last Refresh:
    Apr 4 at 7:06 pm

    Property Features for 1031 CRAFTSMAN Drive unit 12

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    NOB (PAD)
    Standard status
    Active
    APN
    106-47-277
    Lot size
    0.18 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    LOT 12 RESERVE AT WILLOW HILLS BOOK 58 PAGE 13
    Tax Annual Amount
    250

    Utilities

    Sewer type
    Public Sewer

    We can help!

    Listing Contact
    Kayla M Deveau
    Kayla M Deveau

    Listing agent Kayla M Deveau

    Listing office The Agency 6710 N Scottsdale Rd Suite #180, Scottsdale, AZ

    Listing date Oct 5, 2025

    MLS# 6941791 Listing URL

    Copyright © 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Land in Gated Community

    This is an opportunity to acquire 18 remaining lots in the gated community of The Reserve at Willow Hills. Suited for a developer looking to complete an established neighborhood, the package includes Declarant (developer) rights, offering flexibility and control over the remaining build-out. Many of the lots offer views. The community's location combines living with convenience, as it is located minutes from shopping, outdoor recreation, and a regional hospital. There is the potential to include a 19th lot just outside the main gate, which is an ideal location for a model home, sales office, or future residence. The Reserve at Willow Hills offers a setting to bring your vision to life in one of the area's gated communities. The lot size is approximately 0.1832 acres. The property is located in Prescott, Arizona, in Yavapai County.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Prescott
    County
    Yavapai
    State
    Arizona
    Longitude
    -112.451698
    Latitude
    34.596568

    Nearby Similar for Sale

    • $650,000

      Medical/Office Building For Sale

      Professional medical/office building near hospital, ideal for various uses.
      1670 Willow Creek Road, Suite A, Prescott, AZ 86301
      View Details
    • $849,888

      Prime Prescott Commercial Development Opportunity

      1.17 acres of commercial land in Prescott, Arizona.
      103 Whipple Street, Prescott, AZ 86301
      View Details
    • $1,175,000

      Versatile Industrial Space in Prescott

      4,900 SF industrial building with offices and expansion potential.
      6655 Inter Cal Way, Prescott, AZ 86301
      View Details
    • $330,000

      Commercial Land Parcel in Prescott

      Vacant commercial land parcel in Prescott, Arizona, for sale.
      1623 Shoup Street, Prescott, AZ 86305
      View Details
    • $849,500
      2,863 SF

      Health and Healing Center

      High-visibility location with commercial zoning and residential potential.
      1237 N Rhinestone Dr, Prescott, AZ 86301
      View Details
    • $799,000

      Unique Duplex Near Downtown Prescott

      Two-unit property ideal for investment or multi-generational living.
      847 Clubhouse Drive, Prescott, AZ 86303
      View Details
    • $574,982

      View Property in Yavapai Hills

      Multi-family property with income potential in Prescott, Arizona.
      694 Sunrise, Prescott, AZ 86301
      View Details
    • $780,000

      Commercial Office Building Investment Opportunity

      High-visibility office building with long-term tenant and income potential.
      223 White Spar Road, Prescott, AZ 86303
      View Details
    • $3,000,000

      Medical Office Building For Sale

      Medical office building for sale or lease near Highway 69.
      3605 Ranch Drive, Prescott, AZ 86303
      View Details
    • $849,000

      Income-Producing Multifamily Property

      Multifamily property with in-place rents and value-add potential.
      658 W Gurley Street, Prescott, AZ 86305
      View Details
    • $799,000

      Medical/Professional Office Space Available

      Freestanding building near hospital, suitable for medical or professional use.
      1202 Willow Creek Road, Prescott, AZ 86301
      View Details
    • $365,000

      Equestrian Lot in American Ranch

      2.67-acre lot in a premier equestrian resort.
      8905 N Callahan Road, Prescott, AZ 86305
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 18 lots in established gated community near shopping and recreation.
    Where is this residential land & home lot located?
    The property is located at 1031 CRAFTSMAN Drive unit 12 Prescott, AZ.
    What is the asking price?
    The asking price for this property is $1,800,000.
    What are key features of this property?
    This property features: 18 Remaining Lots in a Highly Sought‑After Gated Community; Includes Valuable Declarant (Developer) Rights; Serene, Elevated Setting with Stunning Views on Many Lots
    (928) 533-3695
    We can help!
    Listing Contact
    Kayla M Deveau
    Kayla M Deveau
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!