Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Updated Duplex in Overland Park Title is generated by Realmo AI

    10023 W 86th Terrace, Overland Park, KS 66212

    View on Map
    Claim this Listing
    New
    For Sale
    $293,000

    DUPLEX - Other - Overland Park, KS

    Type:Townhouse
    Property size:
    1,400 SF
    Lot size:
    0.08 Acres
    Price / SF:
    $209/SF
    Added:
    May 18, 2026
    Days on Market:
    4
    Last Refresh:
    May 21 at 11:06 pm

    Property Features for 10023 W 86th Terrace

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Townhouse
    Bedrooms
    3
    Bathrooms
    3
    Rooms
    Bathroom 3, Bathroom 2, Bedroom 3, Bathroom 1, Bedroom 1, Laundry Room, Basement, Laundry Room, Bedroom 2, Dining Room
    Parking features
    Open
    Patio and Porch features
    Patio
    Interior features
    Bidet
    Fireplace
    1
    Basement
    Unfinished, Sump Pump, Full
    Appliances
    Dishwasher, Disposal
    Standard status
    Active
    APN
    NP41800000-000C
    Size
    1,400 SF
    Lot size
    0.08 Acres

    Taxes and HOA fees

    Tax Description
    MARK I COURT REPLAT OF LOTS 5 6 7 & 8 LTS C D E F & G EX PT LT F BG NW CR LT F E 35.84' S 95' TO S/L W 35.79' TO SW CR N 95' TO POB OPC 750E 5 C
    Tax Annual Amount
    2749

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air
    Cooling system
    Electric
    Water source
    Public

    Building Details

    Year built
    1982
    Flooring type
    Carpet, Vinyl
    Building materials
    Brick/Mortar
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Angela Elson Head

    Listing agent Angela Elson Head

    Listing office ReeceNichols -Johnson County W 10592 S Ridgeview Rd, Olathe, KS

    Listing date May 18, 2026

    MLS# 2620793 Listing URL

    Copyright © 2026 Heartland Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Updated 3 bedroom, 2.5 bath duplex.
    • Living room with vaulted ceilings, skylight, and fireplace.
    • Primary bedroom with private full bath.
    • Kitchen with stainless steel appliances and abundant counter space.
    • Unfinished basement for storage or customization.
    • Fenced backyard with patio.

    Overview

    This bright and spacious duplex in Overland Park, KS, features 3 bedrooms and 2.5 bathrooms. The living room includes vaulted ceilings, a skylight window, and a fireplace. The primary bedroom has a private full bath. The kitchen is equipped with stainless steel appliances and provides access to the laundry area, half bath, and garage. An unfinished basement offers storage space or potential for customization. The property includes a fenced backyard and patio area. Its location provides access to shopping, dining, and highways. The property size is 1400 square feet and the lot size is 0.0826 acres.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $177.8K
    NOI $16,000 @ 9.00% cap · cautious / downside scenario
    Moderate
    $228.6K
    NOI $16,000 @ 7.00% cap · market / base-case scenario
    Aggressive
    $320.0K
    NOI $16,000 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $24.4k $17.40
    − Vacancy −$1.5k −$1.07
    EGI $22.9k $16.33
    − OpEx −$6.9k −$4.90
    NOI $16.0k $11.43
    1,400 SF · lease $17.40/SF/yr · vacancy 6.17% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $228.6K
    $200.0K – $266.7K (±1% cap)
    NOI $16,000 @ 7.0% cap · market cap 5.46%
    Second Best
    Apartment 5plus
    $209.8K
    $183.6K – $244.8K (±1% cap)
    NOI $14,687 @ 7.0% cap · market cap 5.01%
    Theoretical Best
    Office A
    $360.7K
    $315.6K – $420.8K (±1% cap)
    NOI $25,250 @ 7.0% cap · market cap 8.62%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Overland Park
    County
    Johnson
    State
    Kansas
    Longitude
    -94.704543
    Latitude
    38.972381

    Nearby Similar for Sale

    • $1,554,591

      Remodeled Office Building For Sale

      Remodeled office building with four suites, two leased, two available.
      10580 Barkley Street, Overland Park, KS 66212
      View Details
    • $315,000
      1,470 SF

      Updated Duplex in Overland Park

      Updated duplex in a sought-after Overland Park location.
      15129 Glenwood Avenue, Overland Park, KS 66223
      View Details
    • $150,000
      1,370 SF

      Overland Park Duplex Opportunity

      Half duplex in Gramercy Park with great potential.
      10151 W 96th Terrace, Overland Park, KS 66212
      View Details
    • $350,000
      1,426 SF

      Overland Park Duplex For Sale

      Well-maintained duplex in Blue Valley Hills with modern updates.
      15146 Glenwood Avenue, Overland Park, KS 66213
      View Details
    • $230,000
      1,236 SF

      Refreshed Duplex in Overland Park

      Inviting duplex with modern updates and community amenities.
      9692 Wedd Street, Overland Park, KS 66212
      View Details
    • $295,000
      1,621 SF

      Overland Park Duplex in Estate

      Duplex in Indian Creek Park Estates neighborhood, excellent highway access.
      10826 W 115 Place, Overland Park, KS 66210
      View Details
    • $310,000
      1,452 SF

      Overland Park Duplex with Green Space

      Spacious duplex in Overland Park, backs to open green space.
      9002 W 120th Terrace, Overland Park, KS 66213
      View Details
    • $2,320,000
      3,821 SF

      Overland Park Retail Space Available

      Retail property in high-traffic Overland Park development for sale.
      7791 W 159 St, Overland Park, KS
      View Details
    • $240,000
      1,360 SF

      Updated Overland Park Home

      Updated 3-bedroom home in Overland Park near amenities.
      8270 Perry Street, Overland Park, KS 66204
      View Details
    • $499,000

      Overland Park Triplex Opportunity

      Triplex near Downtown Overland Park with diverse unit configurations.
      8414 Travis Lane, Overland Park, KS 66212
      View Details
    • $5,308,000
      3,460 SF

      Restaurant Space Available Near Whole Foods

      Restaurant space available Q4 2024, expansion possible Q1 2025.
      12020-12070 Metcalf Ave, Overland Park, KS
      View Details
    • $217,000
      1,484 SF

      Overland Park Duplex with Updates

      Move-in ready duplex near downtown Overland Park with modern amenities.
      8314 MACKEY Street, Overland Park, KS 66212
      View Details

    FAQs

    What type of property is this?
    Duplex - Spacious 3-bedroom duplex with updates, fenced yard, convenient location.
    Where is this duplex located?
    The property is located at 10023 W 86th Terrace Overland Park, KS.
    What is the asking price?
    The asking price for this property is $293,000.
    What are key features of this property?
    This property features: Updated 3 bedroom, 2.5 bath duplex.; Living room with vaulted ceilings, skylight, and fireplace.; Primary bedroom with private full bath.
    (660) 734-1497
    We can help!
    Listing Contact
    Angela Elson Head
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    10023 W 86th Terrace, Overland Park, KS 66212
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!