Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1002 87TH ST North Bergen, NJ 07047

    View on Map
    For Sale
    $879,000

    Colonial, 2 Family - North Bergen, NJ

    Added:
    Mar 22, 2026
    Days on Market:
    12
    Last Refresh:
    Apr 2 at 10:06 am

    Property Features for 1002 87TH ST

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    4
    Bathrooms
    3
    Rooms
    Basement, Bathroom 1, Bathroom 2, Bathroom 3, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4
    Parking
    3
    Basement Y/N
    1
    Standard status
    Active

    Utilities

    Heating system
    Baseboard, Hot Water (Heating), Natural Gas, Other (Heating)

    Building Details

    Building materials
    Brick, Stucco
    Architectural style
    Colonial

    We can help!

    Listing Contact
    XIAO HUA YUAN

    Listing agent XIAO HUA YUAN License #2187855

    Listing office E REALTY 5810 BERGENLINE AVE, LITTLE FERRY, NJ

    Listing date Mar 22, 2026

    MLS# 260005074 Listing URL

    Copyright © 2026 Realty MLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    North Bergen Two-Family Home

    This two-family home is located in North Bergen, NJ, near the 167-acre North Hudson County Park, with convenient access to NYC commuting, shopping, and dining. Each unit features two bedrooms, a living room, and a formal dining room that can easily be used as a third bedroom. The property includes hardwood floors throughout. It also features a two-car garage and a double driveway. The utilities are separate for each unit.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    North Bergen
    County
    Hudson
    State
    New Jersey
    Longitude
    -74.007576
    Latitude
    40.808442

    Nearby Similar for Sale

    • $250,000
      1,200 SF

      Established Nail Salon in North Bergen

      Turnkey nail and spa salon with transferable lease in North Bergen.
      7502 BROADWAY, North Bergen, NJ 07047
      View Details
    • $65,000
      1,200 SF

      Equipped Deli & Grocery Store

      Operating deli and grocery store with fixtures and inventory included.
      7300 BROADWAY, North Bergen, NJ 07047
      View Details
    • $975,000

      Mixed-Use Property, North Bergen

      Mixed-use property with expansion opportunity in North Bergen.
      9028 PALISADE PLAZA, North Bergen, NJ 07047
      View Details
    • $899,000

      Mixed-Use Property on Broadway

      Mixed-use property with retail and residential units in North Bergen.
      7409 BROADWAY, North Bergen, NJ 07047
      View Details
    • $1,099,000

      Mixed-Use Investment in North Bergen

      Fully leased mixed-use property in a prime location.
      7317 BROADWAY, North Bergen, NJ 07047
      View Details
    • $955,000

      North Bergen Triplex For Sale

      Three-family home in North Bergen with parking and garages.
      3912 Liberty Ave, North Bergen Twp., NJ 07047-2553
      View Details
    • $599,000
      1,500 SF

      North Bergen Garage For Sale

      Garage for sale on Kennedy Blvd in North Bergen, NJ.
      6341 KENNEDY BLVD, North Bergen, NJ 07047
      View Details
    • $955,000

      North Bergen Three-Family Home

      Three-family home in North Bergen with parking for eight cars.
      3912 Liberty Avenue, North Bergen, NJ 07047
      View Details
    • $80,000

      North Bergen Minimarket Deli

      Income-producing minimarket deli in a thriving North Bergen neighborhood.
      1464 64TH ST, North Bergen, NJ 07047
      View Details
    • $1,400,000
      2,975 SF

      Lounge Business Opportunity in North Bergen

      Lounge business with liquor license, building, and rental unit.
      6743 KENNEDY BLVD, North Bergen, NJ 07047
      View Details
    • $1,200,000

      North Bergen Two-Family Brick Home

      Impeccably maintained two-family home with upgrades in North Bergen.
      8519 1ST AVE, North Bergen, NJ 07047
      View Details
    • $4,200,000

      North Bergen Warehouse Investment Opportunity

      Warehouse in desirable area with development potential near transportation.
      9103 3RD AVE, North Bergen, NJ 07047
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-family home near park, with separate utilities and two-car garage.
    Where is this duplex located?
    The property is located at 1002 87TH ST North Bergen, NJ.
    What is the asking price?
    The asking price for this property is $879,000.
    What are key features of this property?
    This property features: Rare 2‑car garage plus double driveway in Hudson County.; Formal dining room easily convertible to a 3rd bedroom.; Steps from the 167‑acre North Hudson County Park.
    (201) 453-3510
    We can help!
    Listing Contact
    XIAO HUA YUAN
    Real Estate License ID: 2187855
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!