Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    100 Scott's Landing Tow, TX 78672

    View on Map
    For Sale
    $2,800,000

    COMMERCIAL - Tow, TX

    Property size:
    7,080 SF
    Lot size:
    5.00 Acres
    Added:
    Oct 27, 2025
    Days on Market:
    158
    Last Refresh:
    Apr 2 at 5:06 am

    Property Features for 100 Scott's Landing

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Appliances
    Dishwasher, Dryer, Microwave, Electric Range, Refrigerator, Washer, Washer Hookup, Gas Water Heater, Electric Water Heater
    Standard status
    Active
    APN
    017102
    Size
    7,080 SF
    Lot size
    5.00 Acres

    Taxes and HOA fees

    TaxDescription
    See confidential remarks.

    Utilities

    Sewer type
    Septic Tank
    Heating system
    Propane (Heating), Central, Electric (Heating)
    Cooling system
    Central Air
    Water source
    Well

    Building Details

    Year built
    1970
    Number of units
    20
    Flooring type
    Laminate, Tile
    Building materials
    Steel Frame, Wood Siding, HardiPlank Type, Metal Siding, Stone
    Roof type
    Metal

    We can help!

    Listing Contact
    Brenda Schneider
    Brenda Schneider

    Listing agent Brenda Schneider License #0596305

    Listing office Landmasters Real Estate 801 Bessemer St., Llano, TX

    Listing date Oct 27, 2025

    MLS# 175505

    Copyright © 2026 Highland Lakes Association of Realtors MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Lake Buchanan Waterfront Resort Opportunity

    This 5 +/- acre property on Lake Buchanan offers over 1,200 feet of shoreline and frontage on RR 2241. The property, known as Scott's Landing Resort, blends hospitality, residential, and commercial potential in the Texas Hill Country. The main residence spans 7,080 sq ft across three stories and includes an elevator, media room, safe room, large entertaining decks, and a hot tub overlooking the lake. A separate 1,566 sq ft guest home features 3 bedrooms and 2 bathrooms. The resort includes 14 rental units, several with full kitchens and private entrances, all separately metered. There is strong growth potential as a short-term rental business, corporate retreat, or family compound. Guests and visitors have access to an indoor/outdoor pavilion equipped with a commercial kitchen, commercial BBQ pit, pizza oven, and spacious patios. Commercial improvements include 26 RV slips, a coin laundry, multiple patios, and 4 Conex units. The property has permissive zoning for multi-family and short-term rental use.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Resorts

    Map

    City
    Tow
    County
    Llano
    State
    Texas
    Longitude
    -98.4723425
    Latitude
    30.882109

    Nearby Similar for Sale

    • $2,800,000
      22,196 SF

      Lake Buchanan Waterfront Resort Opportunity

      5-acre Lake Buchanan resort with hospitality, residential, and commercial potential.
      100 Scott Drive, Tow, TX 78672
      View Details
    • $299,000
      3,840 SF

      Versatile Commercial Property on Hwy 2241

      3,840 SF commercial building on 0.5 acres with inventory.
      17128 Ranch Rd 2241, Tow, TX 78672
      View Details

    FAQs

    What type of property is this?
    Resort - 5-acre Lake Buchanan resort with commercial and residential potential.
    Where is this resort located?
    The property is located at 100 Scott's Landing Tow, TX.
    What is the asking price?
    The asking price for this property is $2,800,000.
    What are key features of this property?
    This property features: Premier Lake Buchanan waterfront property with **1,200 ft of shoreline and commercial frontage**.; Established resort with **14 rental units, 26 RV slips**, and commercial infrastructure for immediate income potential.; **7,080 sq ft main residence with elevator, media room, safe room, entertaining decks, and hot tub.**
    (325) 423-5495
    We can help!
    Listing Contact
    Brenda Schneider
    Brenda Schneider
    Real Estate License ID: 0596305
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!