Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1 Table Rock Road unit 1-43 Medford, OR 97504

    View on Map
    New
    Picture of Apartment buildings at 1 Table Rock Road unit 1-43, Medford, OR
    For Sale
    $12,900,000

    MULTI_FAMILY - Craftsman - Medford, OR

    Property size:
    55,900 SF
    Lot size:
    2.59 Acres
    Added:
    Apr 3, 2026
    Days on Market:
    3
    Last Refresh:
    Apr 5 at 10:06 am

    Property Features for 1 Table Rock Road unit 1-43

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Property condition
    Under Construction
    Parking features
    Driveway, On Street, Assigned, Parking Lot
    Interior features
    Fiberglass Stall Shower, Granite Counters
    Appliances
    Dishwasher, Disposal, Microwave, Oven, Range
    Standard status
    Active
    APN
    10682561
    Size
    55,900 SF
    Lot size
    2.59 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    23103

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Energy Star Qualified Equipment (Heating), Zoned, Electric (Heating)
    Cooling system
    ENERGY STAR Qualified Equipment, Ductless
    Water source
    Public

    Building Details

    Year built
    2027
    Floors in Building
    2
    Number of units
    43
    Flooring type
    Laminate, Carpet
    Building materials
    Concrete, Frame
    Roof type
    Composition
    Architectural style
    Craftsman

    We can help!

    Listing Contact
    Shaun O Olson

    Listing agent Shaun O Olson License #201223457

    Listing office eXp Realty, LLC 710 Cardley Ave, Salem, OR

    Listing date Apr 3, 2026

    MLS# 220218498

    Copyright © 2026 Oregon Data Share. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Medford Townhome Development Opportunity

    This property presents an opportunity to develop a 43-unit townhome community. The development, known as Table Rock Addition, is planned to feature townhomes, each approximately 1300 square feet, with 3 bedrooms, 2.5 bathrooms, and a one-car garage. The property is located in Medford, Oregon, and has a lot size of 2.59 acres. The total property size is 55900 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Medford
    County
    Jackson
    State
    Oregon
    Longitude
    -122.884679
    Latitude
    42.360319

    Nearby Similar for Sale

    • $810,000
      5,000 SF

      Medford Industrial Opportunity For Sale

      Versatile industrial property with main and secondary buildings in Medford.
      1343 E Justice Road, Medford, OR 97502
      View Details
    • $995,000
      14,338 SF

      Downtown Medford Office Building

      Large, dividable office building near downtown revitalization project.
      145 N Bartlett Street, Medford, OR 97501
      View Details
    • $325,000
      1,088 SF

      Medford Commercial Property For Sale

      Centrally located commercial property with multiple tenant possibilities.
      1016 Court Street, Medford, OR 97501
      View Details
    • $810,000
      6,000 SF

      Medford Industrial Property For Sale

      6,000 sqft industrial building on 0.59 acres in Medford, OR.
      1385 E Justice Road, Medford, OR 97502
      View Details
    • $85,000

      Wild Birds Unlimited Franchise Opportunity

      Turnkey retail franchise in Medford Center with trained staff.
      961 Medford Center, Medford, OR 97504
      View Details
    • $579,900
      2,728 SF

      Medford Multifamily Property with Development Potential

      Two newer homes on a large lot with rental income.
      636 Pennsylvania Avenue, Medford, OR 97501
      View Details
    • $399,000
      1,482 SF

      Medford Commercial Building For Sale

      Standalone commercial building near downtown Medford, turnkey with equipment.
      147 N Holly Street, Medford, OR 97501
      View Details
    • $1,503,400
      51,300 SF

      Versatile Commercial Building in Medford

      51,300 SF building with office, warehouse, and retail space.
      327 S Fir Street, Medford, OR 97501
      View Details
    • $105,000

      Turn-Key Cafe Business Opportunity

      Established Medford cafe with diverse menu and growth potential.
      1173 Court Street, Medford, OR 97501
      View Details
    • $835,000
      4,488 SF

      Medford Multifamily Investment Opportunity

      Seven updated units offering strong rental income and growth potential.
      441 N Grape Street, Medford, OR 97501
      View Details
    • $695,000
      4,448 SF

      Medford Automotive Investment Opportunity

      Leased automotive building with high visibility and income potential.
      1250 W McAndrews Road, Medford, OR 97501
      View Details
    • $630,000
      3,360 SF

      Remodeled Townhomes in Prime Location

      Three updated townhomes near schools and shopping, ideal for investors.
      1215 W Main Street unit: C, G, J, Medford, OR 97501
      View Details

    FAQs

    What type of property is this?
    Apartment building - 43-unit townhome development opportunity in Medford, Oregon.
    Where is this apartment building located?
    The property is located at 1 Table Rock Road unit 1-43 Medford, OR.
    What is the asking price?
    The asking price for this property is $12,900,000.
    What are key features of this property?
    This property features: New construction townhome built in 2027; 3 beds, 2.5 baths, 1300 SF; Granite counters
    (503) 348-2974
    We can help!
    Listing Contact
    Shaun O Olson
    Real Estate License ID: 201223457
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!